ASUA Inc.
246A・Growth Market・Services
ASUA Inc.246A
ASUA Inc.246A
Reference Indicators
Market Cap
26¥100M
P/E (Forecast)
24.2x
P/B
2.4x
Dividend Yield (Forecast)
0.73%
ROE
8.2%
EV/EBITDA
12.6x
Financial Summary
Unit: ¥M
| Item | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|
Net Sales | 1,363 | 1,392 | 1,461 |
Cost of Sales | 740 | 788 | 852 |
Gross Profit | 623 | 604 | 609 |
SG&A Expenses | 458 | 405 | 473 |
Operating Income | 164 | 198 | 135 |
Non-operating Income | 5 | 1 | 4 |
Non-operating Expenses | 2 | 24 | 3 |
Ordinary Income | 167 | 175 | 136 |
Extraordinary Income | 1 | 0 | — |
Extraordinary Losses | — | 10 | 4 |
Pre-tax Income | 169 | 165 | 132 |
Income Taxes | 51 | 59 | 46 |
Net Income | 118 | 105 | 86 |
EBITDA | 181 | 219 | 161 |
Gross Margin | 45.7% | 43.4% | 41.7% |
Operating Margin | 12.0% | 14.2% | 9.3% |
ROA | 10.1% | 7.3% | 6.5% |
ROE | 22.8% | 13.0% | 8.2% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| コンサルティング事業 | 773 | 305 | 39.5% |
| CRMイノベーション事業 | 213 | 64 | 30.0% |
| 通信ネットワークソリューション事業 | 405 | 78 | 19.3% |