CAREER DESIGN CENTER CO.,LTD.

2410・Prime Market・Services

Official website

CAREER DESIGN CENTER CO.,LTD.

2410・Prime Market・Services

Official website

CAREER DESIGN CENTER CO.,LTD.2410

Reference Indicators

Market Cap

158¥100M

P/E (Forecast)

11.9x

P/B

3.3x

Dividend Yield (Forecast)

4.53%

ROE

25.7%

EV/EBITDA

5.7x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	9,436	15,507	17,388	17,734	18,646
Cost of Sales	3,657	7,153	7,829	7,996	8,968
Gross Profit	5,779	8,354	9,558	9,738	9,678
SG&A Expenses	5,638	7,251	7,973	8,305	8,095
Operating Income	140	1,102	1,585	1,432	1,582
Non-operating Income	15	10	15	15	22
Non-operating Expenses	0	11	24	10	0
Ordinary Income	155	1,101	1,577	1,438	1,604
Extraordinary Income	839	—	—	—	—
Extraordinary Losses	25	—	0	3	0
Pre-tax Income	968	1,101	1,577	1,435	1,604
Income Taxes	41	307	414	450	503
Net Income	927	793	1,163	984	1,100
EBITDA	469	1,467	1,987	1,893	2,094
Gross Margin	61.2%	53.9%	55.0%	54.9%	51.9%
Operating Margin	1.5%	7.1%	9.1%	8.1%	8.5%
ROA	15.8%	11.8%	14.5%	15.1%	14.2%
ROE	26.1%	23.0%	33.7%	25.0%	25.7%