Soiken Holdings Inc.

2385・Growth Market・Services

Official website

Soiken Holdings Inc.

2385・Growth Market・Services

Official website

Soiken Holdings Inc.2385

Reference Indicators

Market Cap

56¥100M

P/E (Forecast)

46.6x

P/B

0.9x

Dividend Yield (Forecast)

4.67%

ROE

-3.5%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	9,347	8,079	5,158	4,848
Cost of Sales	5,087	4,364	2,676	2,438
Gross Profit	4,260	3,715	2,482	2,410
SG&A Expenses	3,051	2,990	3,092	2,548
Operating Income	1,208	725	-610	-137
Non-operating Income	47	2	45	8
Non-operating Expenses	2	0	1	0
Ordinary Income	1,253	727	-565	-129
Extraordinary Losses	1	1	48	91
Pre-tax Income	1,252	725	-614	-220
Income Taxes	435	269	48	-9
Net Income	809	451	-662	-210
EBITDA	1,232	750	-583	-119
Gross Margin	45.6%	46.0%	48.1%	49.7%
Operating Margin	12.9%	9.0%	-11.8%	-2.8%
ROA	9.5%	5.5%	-9.5%	-3.1%
ROE	12.8%	6.6%	-10.6%	-3.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
生体評価システム	242	8	3.3%
ヘルスケアサポート	688	106	15.4%
化粧品	1,506	27	1.8%
健康補助食品	2,127	91	4.3%
機能性素材開発	282	-28	-9.9%