ENVALITH
株式会社メディネット logo

MEDINET Co., Ltd.

2370Growth MarketServices

株式会社メディネット logo
MEDINET Co., Ltd.2370

Business

MedNet, Inc. was established in 1995 and began providing cell processing support for immune cell therapy in 1999. It is a company specializing in regenerative and cell medicine, currently operating two segments: "Cell Processing Business" and "Regenerative Medicine Products Business." In the Cell Processing Business, the company handles contract manufacturing of specified cell processed products for medical institutions (immune cells, S-DSC®, ASC, etc.), CDMO business for companies and universities, and value chain business such as facility operation management and engineer dispatch. In the Regenerative Medicine Products Business, the company promotes R&D of autologous cultured cartilage MDNT-01 (NeoCart®) and TCR-T cell therapy in collaboration with the National Cancer Center, among others. Major customers include Koushikai Medical Corporation (55.1% of net sales) and Janssen Pharmaceutical K.K. (12.6% of net sales), among others. Listed on the Tokyo Stock Exchange Growth Market.

Business Model

Revenue is predominantly generated by the Cell Processing segment, comprising contract manufacturing fees for specified cell-processed products received from medical institutions (¥555 million in sales for FY2025 (ending September 2025)), CDMO contract fees and technology transfer lump-sum payments from corporations (¥174 million for the same period), and value chain income from facility operation management, royalties, and the like (¥80 million for the same period). The Regenerative Medicine Products business currently generates no substantial revenue, with R&D investment leading the way. Fundraising is centered on the issuance of stock acquisition rights, and interest-bearing debt is zero.

Company Strengths

Cumulative cell processing volume since 1999 has reached approximately 200,000 cases. Shinagawa CPF obtained a specific cell processed product manufacturing license in 2015 and a regenerative medicine product manufacturing business license in 2020, making it a rare domestic facility capable of providing consistent support from the development and contract manufacturing of specific cell processed products through to the commercial production of regenerative medicine products.

In addition to ongoing contract work with Janssen Pharmaceutical K.K., the company received a new contract from T-CELL NOUVEAU Co., Ltd. in FY2025 (ending September 2025), recording a technology transfer upfront payment, and CDMO revenue rose 73.9% year on year to ¥174 million. In the Value Chain business, royalty income from Medigen and medical device sales also occurred, resulting in a 35.6% year-on-year increase to ¥80 million.

As of the end of FY2025 (ending September 2025), the company had zero interest-bearing debt, cash and cash equivalents of ¥2,670 million, and total current assets of ¥3,611 million including ¥1,000 million in securities. The equity ratio was maintained at 88.8%, securing financial flexibility for R&D investment and business expansion.

ENVALITH's Perspective

In H1 FY2026 (ending September 2026), gross profit improved significantly to ¥116 million (up 97.5% year-on-year), and SG&A expenses were also reduced to ¥746 million (down 8.4% year-on-year), but the operating loss remained substantial at ¥629 million. The CDMO technology transfer lump-sum payment is one-time revenue, and structural improvement in profit and loss is difficult without continuous expansion of contracted work. Achieving the full-year earnings forecast (revenue of ¥943 million, operating loss of ¥1,454 million) will require substantial revenue accumulation in the second half.

Revenue from the specific processed cell products manufacturing business declined to ¥271 million (down 9.9% year-on-year). At certain partner medical institutions, the number of overseas patients from countries subject to travel restrictions to Japan decreased, leading to a reduction in the number of immune cell processing cases. External factors such as geopolitical risk and travel restriction trends are affecting the pace of recovery in the core business, and dependence risk on specific business partners and specific patient segments has become apparent.

The note regarding the going concern assumption stated "not applicable" for the current interim period, an improvement from the disclosure of material events at the end of the previous fiscal year. However, operating cash flow continued to show an outflow of ¥652 million, and fundraising premised on continued exercise of stock acquisition rights remains a prerequisite. The number of shares issued as of the end of H1 FY2026 (ending September 2026) was 277,417,319 shares (up 12,688,121 shares from the end of the previous fiscal year), indicating progressing dilution, with net assets per share declining to ¥12.85.

Growth Strategy

Dramatic growth through diversification of cell processing contract manufacturing, strengthening of CDMO foundations, and obtaining approval for regenerative medicine products

Starting with the contract manufacturing of investigational products for T-CELL Nouveau Co., Ltd., the company is expanding its corporate CDMO business. Recognition of technology transfer upfront payments led to a sharp expansion of CDMO sales to ¥112 million in the interim period (up 118.4% year-on-year), directly contributing to revenue diversification and improved gross profit.

The number of cell processing cases related to S-DSC®, a technology provided by Shiseido, exceeded the previous year's level as new menu offerings expanded, while the number of immune cell processing cases decreased due to the impact of restrictions on overseas patient travel. The company continues to promote expansion of contract manufacturing through the enhancement of new cell processing menus, including adipose-derived mesenchymal stromal cells (ASC).

Based on the option and license agreement with Stempeutics for the treatment of critical limb ischemia, the company plans to exercise its option rights and advance research and development activities toward the early initiation of clinical trials. As the product has already obtained manufacturing and marketing approval in India, the development risk is relatively low.

Following the transfer of development rights from licensor Ocugen, Inc. to its subsidiary OrthoCellix, Inc., the initiation of the additional Phase III trial has been delayed due to delays in establishing the manufacturing system for investigational products in the United States. The company plans to determine its domestic development policy during FY2026 (ending September 2026), taking into account the development status in the United States.

Last updated: July 17, 2026