Ichigo Inc.
2337・Prime Market・Real Estate
Ichigo Inc.2337
Ichigo Inc.2337
Reference Indicators
Market Cap
1,737¥100M
P/E (Forecast)
9.2x
P/B
1.4x
Dividend Yield (Forecast)
3.72%
ROE
14.6%
EV/EBITDA
15.3x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 56,934 | 68,093 | 82,747 | 83,576 | 92,705 |
Cost of Sales | 40,757 | 48,674 | 61,875 | 58,051 | 62,586 |
Gross Profit | 16,177 | 19,418 | 20,872 | 25,524 | 30,119 |
SG&A Expenses | 6,159 | 6,926 | 7,911 | 9,215 | 9,670 |
Operating Income | 10,018 | 12,492 | 12,960 | 16,309 | 20,449 |
Non-operating Income | 361 | 979 | 725 | 1,724 | 3,093 |
Non-operating Expenses | 2,908 | 2,622 | 3,294 | 4,269 | 6,447 |
Ordinary Income | 7,471 | 10,848 | 10,391 | 13,764 | 17,095 |
Extraordinary Income | 3,383 | 4,621 | 8,978 | 8,841 | 9,418 |
Extraordinary Losses | 1,259 | 1,235 | 1,406 | 821 | 2,015 |
Pre-tax Income | 9,595 | 14,234 | 17,962 | 21,784 | 24,499 |
Income Taxes | 2,901 | 4,578 | 5,626 | 6,370 | 7,655 |
Net Income | 6,473 | 9,409 | 12,108 | 15,187 | 16,628 |
EBITDA | 15,811 | 18,008 | 17,916 | 21,260 | 25,256 |
Gross Margin | 28.4% | 28.5% | 25.2% | 30.5% | 32.5% |
Operating Margin | 17.6% | 18.3% | 15.7% | 19.5% | 22.1% |
ROA | 1.9% | 2.8% | 3.3% | 3.7% | 3.8% |
ROE | 6.5% | 9.2% | 11.7% | 14.1% | 14.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| アセットマネジメント・心築・ホテルおよびいちごオーナーズ | 0 | 0 | 0.0% |
| クリーンエネルギー | 6,192 | 1,648 | 26.6% |
| アセットマネジメント | 4,041 | 2,282 | 56.5% |
| 心築 | 27,497 | 8,135 | 29.6% |
| ホテル | 15,238 | 4,585 | 30.1% |
| いちごオーナーズ | 39,735 | 3,765 | 9.5% |