ENVALITH
株式会社ドーン logo

Dawn Corporation

2303Standard MarketInformation & Communication

株式会社ドーン logo
Dawn Corporation2303

Information Services Business (company-wide)

A single-segment company centered on public-sector Gov-tech cloud SaaS

PeriodCurrentPreviousChange
Net sales (full year)¥1,734 million¥1,646 million
Operating profit (full year)¥655 million¥574 million
Ordinary profit (full year)¥672 million¥584 million
Net income (full year)¥471 million¥418 million
Operating profit margin37.8%34.9%
Equity ratio89.4%89.5%
Cloud usage fees (full year)¥907 million¥825 million
Cloud initial setup revenue (full year)¥372 million¥311 million
SI (initial development & maintenance) (full year)¥305 million¥411 million
Order intake (contract development)¥670 million131.9% YoY
Order backlog (contract development)¥171 million153.5% YoY
Net income per share¥78.02¥68.33
Operating cash flow¥653 million¥302 million
Cash and cash equivalents at period end¥1,006 million¥733 million

Business Details

The company serves police, fire departments, municipal disaster prevention authorities, and social infrastructure maintenance operators as its primary customers, providing a range of cloud services (SaaS) built on geographic information technology. Recurring revenue from stock-type services such as the NET119 emergency reporting system and Live119 video reporting system accounts for the majority of sales, complemented by contracted SI development and license sales. All business operations are managed as a single segment, Information Services. Major customers include government agencies, local municipalities, and electric power utilities, with operations confined to the domestic market.

Recent Overview

Full-year net sales and all profit line items reached record highs, with cloud usage fees surpassing ¥900 million for the first time

For the full fiscal year ending May 2026, the company achieved net sales of ¥1,734 million (up 5.3% YoY), operating profit of ¥655 million (up 14.1% YoY), and net income of ¥471 million (up 12.6% YoY). Cloud usage fees continued to grow steadily, reaching ¥907 million (up 10.0% YoY). Cloud initial setup revenue rose to ¥372 million (up 19.7% YoY), supported by additional Digi Police features and private-sector app projects. On the other hand, SI (initial development & maintenance) declined to ¥305 million (down 25.9% YoY) due to a rebound from a large-scale project in the prior period. Order intake for contract development increased sharply by 131.9% YoY, and the resulting backlog carried into the next fiscal year has been confirmed. A 1-for-2 stock split was implemented effective June 1, 2026. For the fiscal year ending May 2027, the company forecasts net sales of ¥1,800 million (up 3.8% YoY) and operating profit of ¥670 million (up 2.3% YoY).

Key Products

platform
NET119 Emergency Reporting System

A cloud-based emergency reporting platform provided to fire departments nationwide. It is a core component of stock-type revenue (cloud usage fees) and continues to see nationwide adoption.

platform
Live119 (Video Reporting System)

A cloud service that transmits real-time video from a caller's smartphone to support fire department on-site response. Continued expansion of adoption has contributed to the accumulation of cloud usage fees.

platform
Live-X (Video Calling System)

A video calling platform being expanded not only for government clients but also through growing orders from private companies. It has contributed to growth in cloud usage fee revenue.

platform
DMaCS (Disaster Information Sharing Service)

A SaaS-type service that supports information gathering and sharing at municipal disaster response headquarters. It forms part of the company's stock-type revenue base.

service
Mailio (Message Delivery Service)

A message delivery service that supports timely communication related to local government operations. The company is focusing on expanding its adoption.

platform
Digi Police (Crime Prevention App)

An international call blocking feature was newly added starting December 1, 2025. This contributed to growth in cloud initial setup revenue. The app is central to generating crime-prevention business synergies under the capital and business alliance with tiwaki Inc.

service
Fire Department App "RED"

A new service launched on January 5, 2026, aimed at promoting digital transformation in fire department and volunteer fire brigade activities. It is expected to contribute to future revenue.

Growth Drivers

  • Continued accumulation of stock-type revenue (cloud usage fees): full-year cloud usage fees rose 10.0% YoY to ¥907 million, increasing steadily each quarter
  • Deepening penetration of the Gov-tech market: continued nationwide adoption of NET119 and Live119, along with growth in contract numbers through new customer acquisition
  • Expansion of cloud initial setup revenue: full-year revenue rose 19.7% YoY to ¥372 million, driven by additional Digi Police features and private-sector app projects
  • Rollout of new services: launch of the fire department app "RED" (January 2026) and addition of an international call blocking feature to the crime-prevention app "Digi Police" (December 2025)
  • Substantial increase in contract development order intake: up 131.9% YoY to ¥670 million, with order backlog also up 153.5% YoY to ¥171 million, serving as a favorable leading indicator for the next fiscal year's performance
  • Creation of edge AI technology utilization and crime-prevention business synergies through the capital and business alliance with tiwaki Inc. (currently in the pilot testing stage)
  • Strategy of "deploying AI-powered cloud services" and M&A/business alliance initiatives under the second medium-term management plan
  • Growing demand for government cloud solutions, supported by the Digital Agency

Risks

  • Given the nature of business with government agencies, there is a time lag before results are reflected in performance, creating seasonal fluctuation risk as order intake and sales recognition tend to concentrate in specific quarters
  • Risk of a rebound decline following large-scale SI initial development projects: in the current period, SI (initial development & maintenance) declined significantly by 25.9% YoY, reflecting the instability of flow-type revenue
  • Risk of difficulty in hiring and rising personnel costs due to intensifying competition for IT talent: headcount growth has stalled, and the next fiscal year factors in increased recruitment and personnel expenses as cost-increasing factors
  • Price competition and order uncertainty arising from general competitive bidding for government contracts
  • Risk that synergies from the capital and business alliance with tiwaki will take time to be reflected in results: given the nature of government-related business, the process from pilot testing to monetization may be prolonged
  • Risk of economic downturn stemming from global economic instability factors such as heightened tensions in the Middle East, US policy developments, and rising resource and energy prices
  • Mitigation of customer concentration risk: STNet Inc., which accounted for 14.0% of sales in the prior period, fell below 10% in the current period, indicating greater customer diversification, alongside residual risk from fluctuations in dependence on specific customers

Last updated: August 25, 2025