GAKUJO CO.,Ltd.
2301・Prime Market・Services
GAKUJO CO.,Ltd.2301
GAKUJO CO.,Ltd.2301
Reference Indicators
Market Cap
257¥100M
P/E (Forecast)
11.1x
P/B
1.5x
Dividend Yield (Forecast)
4.54%
ROE
12.9%
EV/EBITDA
7.6x
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 6,222 | 6,773 | 8,784 | 10,730 | 11,019 |
Cost of Sales | 2,027 | 2,267 | 2,916 | 3,606 | 3,835 |
Gross Profit | 4,194 | 4,506 | 5,867 | 7,124 | 7,183 |
SG&A Expenses | 2,375 | 2,884 | 3,557 | 4,467 | 4,850 |
Operating Income | 1,819 | 1,621 | 2,310 | 2,656 | 2,332 |
Non-operating Income | 219 | 431 | 284 | 413 | 329 |
Non-operating Expenses | 24 | 14 | 31 | 16 | 8 |
Ordinary Income | 2,014 | 2,038 | 2,563 | 3,053 | 2,654 |
Extraordinary Losses | — | 26 | — | — | — |
Pre-tax Income | 2,014 | 2,011 | 2,563 | 3,053 | 2,654 |
Income Taxes | 631 | 615 | 809 | 823 | 761 |
Net Income | 1,383 | 1,396 | 1,753 | 2,229 | 1,892 |
EBITDA | 1,958 | 1,754 | 2,462 | 2,867 | 2,627 |
Gross Margin | 67.4% | 66.5% | 66.8% | 66.4% | 65.2% |
Operating Margin | 29.2% | 23.9% | 26.3% | 24.8% | 21.2% |
ROA | 10.3% | 10.1% | 11.2% | 13.3% | 11.1% |
ROE | 12.1% | 11.6% | 13.8% | 16.1% | 12.9% |