Hayashikane Sangyo Co.,Ltd.

2286・Standard Market・Foods

Official website

Hayashikane Sangyo Co.,Ltd.

2286・Standard Market・Foods

Official website

Hayashikane Sangyo Co.,Ltd.2286

Reference Indicators

Market Cap

78¥100M

P/E (Forecast)

6.0x

P/B

0.5x

Dividend Yield (Forecast)

5.13%

ROE

10.1%

EV/EBITDA

5.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	40,389	42,544	47,376	49,267	45,586
Cost of Sales	34,531	37,801	42,176	43,605	39,448
Gross Profit	5,857	4,742	5,199	5,662	6,138
SG&A Expenses	5,129	4,390	4,501	4,586	4,821
Operating Income	728	351	698	1,076	1,316
Non-operating Income	340	269	346	414	487
Non-operating Expenses	152	147	131	126	131
Ordinary Income	916	473	913	1,363	1,673
Extraordinary Income	200	75	252	437	87
Extraordinary Losses	51	94	127	139	67
Pre-tax Income	1,064	453	1,039	1,662	1,693
Income Taxes	307	120	290	606	417
Net Income	707	333	749	1,055	1,275
EBITDA	1,588	1,087	1,432	1,872	2,183
Gross Margin	14.5%	11.1%	11.0%	11.5%	13.5%
Operating Margin	1.8%	0.8%	1.5%	2.2%	2.9%
ROA	2.7%	1.2%	2.6%	3.8%	4.5%
ROE	7.4%	3.4%	7.1%	9.2%	10.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
食品事業	22,417	846	3.8%
飼料事業	23,163	1,541	6.7%
その他	5	3	60.0%