Prima Meat Packers, Ltd.
2281・Prime Market・Foods
Prima Meat Packers, Ltd.2281
Prima Meat Packers, Ltd.2281
Reference Indicators
Market Cap
1,221¥100M
P/E (Forecast)
16.2x
P/B
1.0x
Dividend Yield (Forecast)
3.31%
ROE
3.8%
EV/EBITDA
6.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 419,591 | 430,740 | 448,429 | 458,354 | 475,574 |
Cost of Sales | 367,971 | 382,986 | 398,289 | 409,868 | 422,998 |
Gross Profit | 51,620 | 47,753 | 50,140 | 48,486 | 52,575 |
SG&A Expenses | 38,653 | 38,028 | 38,320 | 39,537 | 43,444 |
Operating Income | 12,966 | 9,725 | 11,820 | 8,948 | 9,131 |
Non-operating Income | 2,314 | 1,232 | 1,587 | 1,965 | 2,421 |
Non-operating Expenses | 397 | 447 | 523 | 411 | 366 |
Ordinary Income | 14,883 | 10,510 | 12,884 | 10,502 | 11,185 |
Extraordinary Income | 566 | 221 | 1,508 | 2,688 | 1,152 |
Extraordinary Losses | 343 | 4,831 | 965 | 2,269 | 3,665 |
Pre-tax Income | 15,106 | 5,900 | 13,427 | 10,921 | 8,673 |
Income Taxes | 4,234 | 2,056 | 5,053 | 3,788 | 6,259 |
Net Income | 9,718 | 4,505 | 7,489 | 7,076 | 4,587 |
EBITDA | 23,605 | 21,020 | 23,331 | 20,554 | 20,987 |
Gross Margin | 12.3% | 11.1% | 11.2% | 10.6% | 11.1% |
Operating Margin | 3.1% | 2.3% | 2.6% | 2.0% | 1.9% |
ROA | 4.4% | 2.0% | 3.1% | 3.0% | 1.9% |
ROE | 9.0% | 4.0% | 6.4% | 5.9% | 3.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 加工食品事業部門 | 314,627 | 7,928 | 2.5% |
| 食肉事業部門 | 160,064 | 1,931 | 1.2% |
| その他 | 882 | 292 | 33.1% |