MEIJI Holdings Co.,Ltd.
2269・Prime Market・Foods
MEIJI Holdings Co.,Ltd.2269
MEIJI Holdings Co.,Ltd.2269
Reference Indicators
Market Cap
10,585¥100M
P/E (Forecast)
—
P/B
1.3x
Dividend Yield (Forecast)
2.93%
ROE
4.6%
EV/EBITDA
7.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,013,092 | 1,062,157 | 1,105,494 | 1,154,074 | 1,173,688 |
Cost of Sales | 689,843 | 755,354 | 778,149 | 814,973 | 814,648 |
Gross Profit | 323,249 | 306,802 | 327,345 | 339,100 | 359,040 |
SG&A Expenses | 230,327 | 231,368 | 243,023 | 254,398 | 265,733 |
Operating Income | 92,922 | 75,433 | 84,322 | 84,702 | 93,307 |
Non-operating Income | 5,387 | 4,601 | 4,037 | 4,234 | 6,907 |
Non-operating Expenses | 4,323 | 5,875 | 12,338 | 6,923 | 3,643 |
Ordinary Income | 93,985 | 74,160 | 76,020 | 82,013 | 96,571 |
Extraordinary Income | 50,780 | 29,611 | 35,942 | 7,069 | 14,157 |
Extraordinary Losses | 16,310 | 8,360 | 24,456 | 6,600 | 42,688 |
Pre-tax Income | 128,455 | 95,410 | 87,507 | 82,482 | 68,040 |
Income Taxes | 36,068 | 23,912 | 33,792 | 28,396 | 29,243 |
Net Income | 87,497 | 69,424 | 50,675 | 50,800 | 35,076 |
EBITDA | 143,040 | 129,023 | 139,650 | 139,681 | 148,261 |
Gross Margin | 31.9% | 28.9% | 29.6% | 29.4% | 30.6% |
Operating Margin | 9.2% | 7.1% | 7.6% | 7.3% | 7.9% |
ROA | 7.8% | 6.1% | 4.2% | 4.3% | 2.8% |
ROE | 13.5% | 10.0% | 6.9% | 6.8% | 4.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 食品 | 941,470 | 68,746 | 7.3% |
| 医薬品 | 232,218 | 30,463 | 13.1% |
| その他 | 0 | 0 | 0.0% |