KAMEDA SEIKA CO., LTD.
2220・Prime Market・Foods
KAMEDA SEIKA CO., LTD.2220
KAMEDA SEIKA CO., LTD.2220
Reference Indicators
Market Cap
279¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
1.92%
ROE
27.6%
EV/EBITDA
3.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 85,163 | 94,992 | 95,534 | 103,262 | 138,052 |
Cost of Sales | 61,286 | 70,458 | 69,760 | 75,197 | 98,281 |
Gross Profit | 23,876 | 24,533 | 25,774 | 28,064 | 39,771 |
SG&A Expenses | 19,013 | 20,968 | 21,307 | 22,564 | 32,243 |
Operating Income | 4,863 | 3,564 | 4,467 | 5,500 | 7,528 |
Non-operating Income | 1,355 | 1,802 | 2,494 | 2,024 | 674 |
Non-operating Expenses | 119 | 152 | 163 | 608 | 701 |
Ordinary Income | 6,099 | 5,215 | 6,798 | 6,916 | 7,501 |
Extraordinary Income | 730 | 335 | 914 | — | 21,197 |
Extraordinary Losses | 648 | 2,649 | 2,606 | 837 | 1,498 |
Pre-tax Income | 6,181 | 2,901 | 5,106 | 6,079 | 27,200 |
Income Taxes | 1,658 | 741 | 2,332 | 197 | 2,167 |
Net Income | 4,428 | 1,892 | 2,257 | 5,417 | 24,647 |
EBITDA | 10,016 | 9,654 | 10,648 | 11,849 | 17,994 |
Gross Margin | 28.0% | 25.8% | 27.0% | 27.2% | 28.8% |
Operating Margin | 5.7% | 3.8% | 4.7% | 5.3% | 5.5% |
ROA | 4.3% | 1.7% | 1.9% | 4.4% | 13.1% |
ROE | 7.3% | 3.0% | 3.3% | 7.4% | 27.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内米菓 | 72,309 | 5,139 | 7.1% |
| 海外 | 49,477 | 1,792 | 3.6% |
| 食品 | 8,820 | 451 | 5.1% |
| その他 | 7,445 | 95 | 1.3% |