BOURBON CORPORATION

2208・Standard Market・Foods

Official website

BOURBON CORPORATION

2208・Standard Market・Foods

Official website

BOURBON CORPORATION2208

Reference Indicators

Market Cap

871¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

1.40%

ROE

9.2%

EV/EBITDA

5.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	94,451	97,383	103,717	113,475	120,303
Cost of Sales	70,448	75,420	79,237	84,350	89,943
Gross Profit	24,002	21,963	24,480	29,125	30,359
SG&A Expenses	19,885	20,349	20,669	21,654	22,863
Operating Income	4,117	1,613	3,810	7,470	7,496
Non-operating Income	681	270	542	273	572
Non-operating Expenses	53	46	69	158	64
Ordinary Income	4,745	1,838	4,283	7,585	8,004
Extraordinary Income	1	118	363	485	65
Extraordinary Losses	26	178	342	391	97
Pre-tax Income	4,721	1,778	4,303	7,680	7,971
Income Taxes	1,346	681	1,232	2,113	2,058
Net Income	3,374	1,096	3,071	5,566	5,913
EBITDA	8,635	6,272	8,753	12,870	13,101
Gross Margin	25.4%	22.6%	23.6%	25.7%	25.2%
Operating Margin	4.4%	1.7%	3.7%	6.6%	6.2%
ROA	4.1%	1.3%	3.3%	5.8%	5.8%
ROE	6.5%	2.1%	5.6%	9.4%	9.2%