Sobal Corporation

2186・Standard Market・Services

Official website

Sobal Corporation

2186・Standard Market・Services

Official website

Sobal Corporation2186

Reference Indicators

Market Cap

75¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

3.61%

ROE

10.4%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	8,163	8,159	8,169	8,682	8,976
Cost of Sales	6,607	6,535	6,555	7,029	7,265
Gross Profit	1,556	1,623	1,613	1,653	1,711
SG&A Expenses	953	980	942	1,040	1,048
Operating Income	603	643	670	612	662
Non-operating Income	34	18	20	37	19
Non-operating Expenses	0	4	0	4	1
Ordinary Income	637	657	691	645	680
Extraordinary Income	—	373	0	225	0
Extraordinary Losses	—	22	—	178	23
Pre-tax Income	637	1,007	691	692	657
Income Taxes	190	324	177	260	196
Net Income	447	683	513	432	460
EBITDA	618	656	686	654	675
Gross Margin	19.1%	19.9%	19.8%	19.0%	19.1%
Operating Margin	7.4%	7.9%	8.2%	7.1%	7.4%
ROA	9.6%	13.2%	10.1%	7.6%	7.8%
ROE	13.5%	18.5%	12.8%	10.2%	10.4%