SMS CO., LTD.
2175・Prime Market・Services
SMS CO., LTD.2175
SMS CO., LTD.2175
Reference Indicators
Market Cap
2,170¥100M
P/E (Forecast)
33.0x
P/B
7.7x
Dividend Yield (Forecast)
1.23%
ROE
-38.9%
EV/EBITDA
18.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 38,899 | 45,667 | 53,973 | 60,952 | 64,735 |
Cost of Sales | 4,455 | 5,566 | 6,430 | 7,098 | 7,602 |
Gross Profit | 34,443 | 40,100 | 47,543 | 53,854 | 57,132 |
SG&A Expenses | 28,125 | 32,820 | 39,273 | 47,518 | 50,345 |
Operating Income | 6,318 | 7,279 | 8,269 | 6,335 | 6,787 |
Non-operating Income | 1,569 | 1,615 | 1,778 | 2,148 | 2,292 |
Non-operating Expenses | 160 | 135 | 146 | 127 | 357 |
Ordinary Income | 7,726 | 8,759 | 9,901 | 8,357 | 8,721 |
Extraordinary Income | 1 | 51 | 2 | 2 | 0 |
Extraordinary Losses | 21 | 15 | 161 | 128 | 23,155 |
Pre-tax Income | 7,707 | 8,795 | 9,742 | 8,231 | -14,433 |
Income Taxes | 2,298 | 2,389 | 2,514 | 2,177 | -115 |
Net Income | 5,408 | 6,406 | 7,227 | 6,054 | -14,317 |
EBITDA | 8,800 | 10,175 | 11,725 | 10,148 | 11,406 |
Gross Margin | 88.5% | 87.8% | 88.1% | 88.4% | 88.3% |
Operating Margin | 16.2% | 15.9% | 15.3% | 10.4% | 10.5% |
ROA | 9.6% | 9.8% | 10.0% | 7.9% | -27.1% |
ROE | 20.8% | 19.0% | 17.6% | 13.3% | -38.9% |