Hakuten Corporation

2173・Growth Market・Services

Official website

Hakuten Corporation

2173・Growth Market・Services

Official website

Hakuten Corporation2173

Reference Indicators

Market Cap

116¥100M

P/E (Forecast)

6.8x

P/B

2.2x

Dividend Yield (Forecast)

3.79%

ROE

45.8%

EV/EBITDA

3.0x

Financial Summary

Unit: ¥M

Item	2021Mar 2021	2022Mar 2022	2023Mar 2023	2024Dec 2024	2025Dec 2025
Net Sales	7,272	10,626	13,943	18,845	23,336
Cost of Sales	5,067	7,496	10,066	13,152	15,845
Gross Profit	2,204	3,130	3,876	5,693	7,490
SG&A Expenses	2,792	2,597	3,137	4,299	4,897
Operating Income	-587	532	739	1,393	2,592
Non-operating Income	290	97	17	5	10
Non-operating Expenses	15	11	35	18	21
Ordinary Income	-312	618	721	1,381	2,581
Extraordinary Income	75	421	0	0	17
Extraordinary Losses	65	1	3	0	0
Pre-tax Income	-302	1,038	719	1,380	2,597
Income Taxes	-112	278	165	379	677
Net Income	-189	760	553	999	1,913
EBITDA	-424	632	842	1,533	2,751
Gross Margin	30.3%	29.5%	27.8%	30.2%	32.1%
Operating Margin	-8.1%	5.0%	5.3%	7.4%	11.1%
ROA	-4.3%	15.9%	11.2%	12.6%	18.8%
ROE	-17.2%	56.0%	29.6%	33.3%	45.8%