ENVALITH
株式会社リンクアンドモチベーション logo

Link and Motivation Inc.

2170Prime MarketServices

株式会社リンクアンドモチベーション logo
Link and Motivation Inc.2170

Business

Link and Motivation, Inc. is a human capital management support company that leverages its proprietary technology, "Motivation Engineering," which integrates academic knowledge from management science, psychology, and other fields, as its core foundation, operating three businesses: Organizational Development, Individual Development, and Matching. The Organizational Development Division provides the HR Tech cloud service "Motivation Cloud" along with organizational and HR consulting, the Individual Development Division offers educational services ranging from elementary school students to working adults, and the Matching Division operates the No. 1 private-sector ALT (Assistant Language Teacher) staffing business as well as a recruitment placement business utilizing "OpenWork." Revenue for FY2025 (ending December 2025) reached a record high of ¥41,522 million, and the company drives its business through a group structure comprising 22 subsidiaries and 1 equity-method affiliate. Its main customers include domestic listed companies, mid-sized enterprises, and local governments, providing services to a wide range of stakeholders.

Business Model

There are three pillars of revenue. (1) The Organization Development Division combines stock-type revenue centered on monthly subscription fees for "Motivation Cloud" (¥627,382 thousand as of end-December 2025) with consulting fees. (2) The Matching Division earns stable flow-type revenue from municipalities through ALT placement (revenue of ¥14,284 million) and performance-based recruitment placement revenue from "OpenWork Recruiting." (3) The Individual Development Division earns tuition revenue from cram schools and career schools. The structure incorporates "Motivation Engineering" across all businesses, providing integrated support from diagnosis to transformation to increase customer spending per head and retention rates.

Company Strengths

"Motivation Cloud Engagement" ranked No. 1 for nine consecutive years (FY2017-2025 forecast) in vendor sales and share in the employee engagement market, according to ITR Market View: Workplace Optimization Market 2025. Monthly membership fee revenue for December 2025 remained strong at ¥627,382 thousand (121.6% year-on-year), with the strength of its brand and customer base forming a competitive advantage.

In the business of dispatching ALTs (Assistant Language Teachers) and providing English instruction services to elementary, junior high, and high schools nationwide, the company has established the No. 1 share among private companies in a market with high barriers to entry, where trust and track record with clients are critical. Revenue for FY2025 (ending December 2025) grew steadily to ¥14,284 million (111.0% year-on-year), with order backlog based on long-term contracts with local governments reaching ¥9,954 million (125.3% year-on-year), enhancing revenue visibility.

"OpenWork Recruiting," a direct recruiting service leveraging "OpenWork," one of Japan's largest employee review platforms, has accumulated approximately 1.65 million registered web resumes, achieving strong revenue growth of ¥3,247 million (134.2% year-on-year). The overall gross profit margin of the recruitment placement business is extremely high, exceeding 98.1%.

ENVALITH's Perspective

1Q FY2026 revenue was ¥10,688 million (114.1% year-on-year) and operating profit was ¥1,489 million (121.9% year-on-year), both progressing in line with the company plan. In the focus Consulting & Cloud business, cloud revenue maintained high growth at 119.1% year-on-year, and management noted that Motivation Cloud monthly subscription revenue was also progressing as planned toward the year-end target of ¥700,000 thousand. The likelihood of achieving the full-year forecast (revenue of ¥46,700 million, operating profit of ¥6,310 million) is judged to be high.

1Q FY2026 revenue for the Individual Development Division was ¥1,347 million (93.2% year-on-year), the only segment with declining revenue. The Career School business posted revenue of only ¥1,119 million (90.0% year-on-year), affected by a combination of a decline in enrollment at existing classrooms and a temporary decrease in inquiries for online courses. While the company is promoting franchise expansion and online growth, if the structural downtrend in the classroom-based business continues, it could act as a factor suppressing the growth rate of the group as a whole.

In 1Q FY2026, the company acquired ¥1,586 million of treasury shares (treasury shares outstanding at period-end: 2,912,909 shares), actively enhancing shareholder returns. Meanwhile, a net increase of ¥1,900 million in short-term borrowings raised current interest-bearing debt, and cash and cash equivalents decreased from ¥8,374 million to ¥7,503 million. The ratio of equity attributable to owners of the parent declined from 33.1% to 31.2%. Managing financial leverage will be a key point of focus going forward in balancing continued investment in M&A and new cloud development with shareholder returns.

Growth Strategy

Aiming for operating profit of ¥15.0 billion in 2030 through deepening the recurring-revenue model of cloud services and expanding into new business areas

Expanding the diagnostic service "Motivation Cloud Engagement" from large enterprises to domestic mid-sized companies. In the manufacturing and construction industries, adoption by mid-sized companies has already accelerated, and the company aims to deepen penetration in industries where large-company adoption is progressing. As of end of March 2026, the number of deliveries reached 1,393, with monthly fee revenue of ¥625,130 thousand (120.0% year-on-year), progressing as planned.

Cloud-enabling part of the consulting business, offering a recruitment DX service combined with the aptitude test "BRIDGE" and ZENKIGEN's "harutaka". Released in April 2026, with monthly fee revenue progressing smoothly. Compared to the diagnostic service "Engagement," this service is ramping up faster, and further growth is expected going forward.

Currently developing in-house a cloud service that leverages AI agents to free up time for managers to focus on core responsibilities. By cloud-enabling management support, which has traditionally centered on training programs, the company aims to expand the number of supported companies and enhance sophistication through data utilization. Development is progressing smoothly toward release within 2026.

Sharing the customer bases of Japan Strategic Finance (a group of small- and mid-cap listed companies), made a wholly owned subsidiary in April 2025, and E-Associates (a group of large JPX400-listed companies), made a wholly owned subsidiary in August 2025, to promote cross-selling of highly recurring services such as video distribution. In 1Q FY2026, revenue in the IR support business rose substantially to ¥957 million (148.2% year-on-year).

Medium-term growth strategy formulated in February 2026. ARR targets of ¥15.0 billion by end of December 2028 and ¥24.0 billion by end of December 2030 have been set as key indicators. Business growth is being accelerated on two fronts: expansion of new services (cloud-enabling transformation services) and expansion of existing services (extending the target to mid-sized companies). Progress in 1Q 2026 was confirmed to be in line with the plan.

Last updated: July 17, 2026