CHIIKISHINBUNSHA CO.,LTD.

2164・Standard Market・Services

Official website

CHIIKISHINBUNSHA CO.,LTD.

2164・Standard Market・Services

Official website

CHIIKISHINBUNSHA CO.,LTD.2164

Reference Indicators

Market Cap

24¥100M

P/E (Forecast)

—

P/B

1.8x

Dividend Yield (Forecast)

0.00%

ROE

8.7%

EV/EBITDA

34.7x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	2,788	2,887	2,926	2,977	3,153
Cost of Sales	783	765	796	849	912
Gross Profit	2,005	2,122	2,130	2,128	2,241
SG&A Expenses	2,056	2,113	2,151	2,093	2,195
Operating Income	-51	9	-20	34	45
Non-operating Income	17	3	1	0	19
Non-operating Expenses	16	4	28	17	12
Ordinary Income	-50	7	-47	16	52
Extraordinary Losses	42	0	0	15	6
Pre-tax Income	-92	7	-48	1	45
Income Taxes	-5	-1	3	-1	4
Net Income	-86	8	-51	3	41
EBITDA	-15	40	17	62	81
Gross Margin	71.9%	73.5%	72.8%	71.5%	71.1%
Operating Margin	-1.8%	0.3%	-0.7%	1.2%	1.4%
ROA	-6.5%	0.7%	-4.6%	0.3%	1.8%
ROE	-90.1%	6.7%	-31.3%	1.5%	8.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
広告関連事業	2,965	481	16.2%
不動産事業	11	5	45.5%
その他	176	-27	-15.3%