nms Holdings Corporation

2162・Standard Market・Services

Official website

nms Holdings Corporation

2162・Standard Market・Services

Official website

nms Holdings Corporation2162

Reference Indicators

Market Cap

116¥100M

P/E (Forecast)

—

P/B

2.0x

Dividend Yield (Forecast)

1.68%

ROE

6.4%

EV/EBITDA

7.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	63,277	79,033	72,874	75,707	75,660
Cost of Sales	56,555	70,231	63,704	65,575	65,506
Gross Profit	6,721	8,802	9,169	10,132	10,154
SG&A Expenses	7,082	7,264	7,432	8,361	8,458
Operating Income	-361	1,537	1,737	1,771	1,695
Non-operating Income	797	457	634	662	172
Non-operating Expenses	313	568	952	662	636
Ordinary Income	122	1,426	1,419	1,771	1,230
Extraordinary Income	35	6	1	65	113
Extraordinary Losses	1,744	266	761	249	280
Pre-tax Income	-1,586	1,166	659	1,587	1,063
Income Taxes	393	660	786	804	723
Net Income	-1,980	505	-130	779	308
EBITDA	1,188	2,980	3,160	3,286	3,191
Gross Margin	10.6%	11.1%	12.6%	13.4%	13.4%
Operating Margin	-0.6%	1.9%	2.4%	2.3%	2.2%
ROA	-5.7%	1.3%	-0.4%	2.2%	0.8%
ROE	-62.2%	21.0%	-3.9%	22.2%	6.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ＨＳ事業	25,285	960	3.8%
ＥＭＳ事業	33,158	389	1.2%
ＰＳ事業	17,216	1,188	6.9%