EJ Holdings Inc.
2153・Prime Market・Services
EJ Holdings Inc.2153
EJ Holdings Inc.2153
Reference Indicators
Market Cap
324¥100M
P/E (Forecast)
8.6x
P/B
0.8x
Dividend Yield (Forecast)
4.65%
ROE
9.1%
EV/EBITDA
2.4x
Financial Summary
Unit: ¥M
| Item | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 |
|---|---|---|---|---|---|
Net Sales | 36,668 | 37,509 | 37,207 | 42,705 | 46,586 |
Gross Profit | 12,202 | 12,304 | 12,474 | 14,252 | 15,705 |
SG&A Expenses | 7,711 | 7,841 | 8,125 | 9,770 | 11,035 |
Operating Income | 4,491 | 4,462 | 4,348 | 4,481 | 4,669 |
Non-operating Income | 283 | 235 | 313 | 300 | 315 |
Non-operating Expenses | 68 | 61 | 65 | 148 | 159 |
Ordinary Income | 4,706 | 4,636 | 4,597 | 4,633 | 4,825 |
Extraordinary Income | — | 2 | 0 | 556 | 309 |
Extraordinary Losses | 12 | 70 | 10 | 267 | 119 |
Pre-tax Income | 4,693 | 4,568 | 4,587 | 4,923 | 5,015 |
Income Taxes | 1,572 | 1,508 | 1,555 | 1,720 | 1,644 |
Net Income | 3,121 | 3,059 | 3,032 | 3,203 | 3,371 |
EBITDA | 5,084 | 5,122 | 5,087 | 5,640 | 5,985 |
Gross Margin | 33.3% | 32.8% | 33.5% | 33.4% | 33.7% |
Operating Margin | 12.2% | 11.9% | 11.7% | 10.5% | 10.0% |
ROA | 8.0% | 7.8% | 7.3% | 6.2% | 5.9% |
ROE | 11.8% | 10.7% | 9.7% | 9.6% | 9.1% |