Showa Sangyo Co., Ltd.
2004・Prime Market・Foods
Showa Sangyo Co., Ltd.2004
Showa Sangyo Co., Ltd.2004
Reference Indicators
Market Cap
1,153¥100M
P/E (Forecast)
12.0x
P/B
0.8x
Dividend Yield (Forecast)
4.01%
ROE
7.5%
EV/EBITDA
6.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 287,635 | 335,053 | 346,358 | 334,425 | 335,413 |
Cost of Sales | 241,431 | 289,511 | 289,478 | 277,342 | 275,625 |
Gross Profit | 46,203 | 45,542 | 56,879 | 57,082 | 59,788 |
SG&A Expenses | 40,639 | 41,357 | 43,733 | 45,956 | 47,846 |
Operating Income | 5,564 | 4,184 | 13,146 | 11,126 | 11,941 |
Non-operating Income | 1,474 | 2,743 | 3,869 | 3,004 | 3,038 |
Non-operating Expenses | 463 | 403 | 457 | 539 | 521 |
Ordinary Income | 6,576 | 6,525 | 16,558 | 13,591 | 14,458 |
Extraordinary Income | 140 | 5,347 | 860 | 3,273 | 1,112 |
Extraordinary Losses | 884 | 964 | 762 | 401 | 598 |
Pre-tax Income | 5,832 | 10,908 | 16,657 | 16,464 | 14,972 |
Income Taxes | 1,785 | 3,026 | 4,078 | 4,759 | 4,200 |
Net Income | 4,006 | 7,776 | 12,358 | 11,599 | 10,611 |
EBITDA | 15,698 | 14,234 | 23,504 | 21,687 | 22,544 |
Gross Margin | 16.1% | 13.6% | 16.4% | 17.1% | 17.8% |
Operating Margin | 1.9% | 1.2% | 3.8% | 3.3% | 3.6% |
ROA | 1.7% | 3.1% | 4.7% | 4.5% | 3.9% |
ROE | 3.9% | 7.1% | 10.2% | 8.8% | 7.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 食品事業 | 271,828 | 11,323 | 4.2% |
| 飼料事業 | 58,740 | 1,005 | 1.7% |
| その他 | 4,844 | 1,389 | 28.7% |