NISSHIN SEIFUN GROUP INC.
2002・Prime Market・Foods
NISSHIN SEIFUN GROUP INC.2002
NISSHIN SEIFUN GROUP INC.2002
Reference Indicators
Market Cap
5,764¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
3.18%
ROE
6.5%
EV/EBITDA
7.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 679,736 | 798,681 | 858,248 | 851,486 | 865,004 |
Cost of Sales | 531,660 | 638,062 | 674,115 | 661,306 | 670,335 |
Gross Profit | 148,075 | 160,618 | 184,132 | 190,179 | 194,669 |
SG&A Expenses | 118,645 | 127,786 | 136,341 | 143,799 | 147,983 |
Operating Income | 29,430 | 32,831 | 47,791 | 46,380 | 46,685 |
Non-operating Income | 6,558 | 4,591 | 7,109 | 7,510 | 9,389 |
Non-operating Expenses | 3,362 | 4,371 | 4,907 | 4,680 | 4,677 |
Ordinary Income | 32,626 | 33,051 | 49,992 | 49,210 | 51,397 |
Extraordinary Income | 1,645 | 24,393 | 718 | 7,547 | 12,167 |
Extraordinary Losses | 3,499 | 56,565 | 1,860 | 3,443 | 12,378 |
Pre-tax Income | 30,773 | 879 | 48,850 | 53,313 | 51,187 |
Income Taxes | 12,011 | 10,343 | 15,982 | 17,383 | 17,251 |
Net Income | 17,509 | -10,381 | 31,743 | 34,684 | 32,589 |
EBITDA | 58,348 | 59,544 | 72,081 | 71,341 | 74,521 |
Gross Margin | 21.8% | 20.1% | 21.5% | 22.3% | 22.5% |
Operating Margin | 4.3% | 4.1% | 5.6% | 5.4% | 5.4% |
ROA | 2.4% | -1.5% | 3.8% | 4.4% | 3.8% |
ROE | 4.0% | -2.4% | 6.9% | 7.0% | 6.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 製粉 | 428,533 | 27,724 | 6.5% |
| 食品 | 216,620 | 8,224 | 3.8% |
| 中食・惣菜 | 164,552 | 5,680 | 3.5% |
| その他 | 55,298 | 5,480 | 9.9% |