NIPPN CORPORATION
2001・Prime Market・Foods
NIPPN CORPORATION2001
NIPPN CORPORATION2001
Reference Indicators
Market Cap
2,394¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
2.41%
ROE
8.3%
EV/EBITDA
7.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 321,317 | 365,525 | 400,514 | 410,878 | 418,425 |
Cost of Sales | 246,390 | 285,452 | 306,513 | 311,288 | 313,658 |
Gross Profit | 74,926 | 80,073 | 94,000 | 99,590 | 104,766 |
SG&A Expenses | 63,644 | 67,785 | 73,659 | 78,103 | 82,684 |
Operating Income | 11,282 | 12,288 | 20,340 | 21,486 | 22,082 |
Non-operating Income | 3,616 | 3,468 | 3,335 | 3,520 | 4,425 |
Non-operating Expenses | 627 | 940 | 396 | 614 | 1,633 |
Ordinary Income | 14,270 | 14,816 | 23,280 | 24,393 | 24,874 |
Extraordinary Income | 1,327 | 756 | 13,913 | 13,399 | 7,138 |
Extraordinary Losses | 2,028 | 862 | 1,030 | 913 | 306 |
Pre-tax Income | 13,568 | 14,710 | 36,163 | 36,879 | 31,707 |
Income Taxes | 4,396 | 4,362 | 9,522 | 11,802 | 9,671 |
Net Income | 9,327 | 10,260 | 26,367 | 24,757 | 21,803 |
EBITDA | 21,753 | 22,478 | 30,842 | 32,568 | 33,825 |
Gross Margin | 23.3% | 21.9% | 23.5% | 24.2% | 25.0% |
Operating Margin | 3.5% | 3.4% | 5.1% | 5.2% | 5.3% |
ROA | 2.9% | 3.0% | 6.8% | 6.2% | 4.6% |
ROE | 5.5% | 5.7% | 12.8% | 10.6% | 8.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 製粉事業 | 120,000 | 9,471 | 7.9% |
| 食品事業 | 243,694 | 9,065 | 3.7% |
| その他 | 54,730 | 3,656 | 6.7% |