CHUDENKO CORPORATION
1941・Prime Market・Construction
CHUDENKO CORPORATION1941
CHUDENKO CORPORATION1941
Reference Indicators
Market Cap
2,948¥100M
P/E (Forecast)
13.6x
P/B
1.1x
Dividend Yield (Forecast)
2.76%
ROE
7.9%
EV/EBITDA
8.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 190,690 | 189,032 | 201,025 | 221,885 | 227,850 |
Cost of Sales | 165,114 | 165,044 | 172,495 | 182,957 | 183,052 |
Gross Profit | 25,575 | 23,987 | 28,529 | 38,928 | 44,797 |
SG&A Expenses | 15,813 | 15,625 | 16,582 | 17,229 | 18,617 |
Operating Income | 9,762 | 8,361 | 11,947 | 21,698 | 26,180 |
Non-operating Income | 2,610 | 2,399 | 1,819 | 2,090 | 2,494 |
Non-operating Expenses | 413 | 12,666 | 1,024 | 354 | 1,199 |
Ordinary Income | 11,959 | -1,905 | 12,742 | 23,434 | 27,474 |
Extraordinary Income | 42 | 170 | 2 | 33 | 1,168 |
Extraordinary Losses | 881 | 1,438 | 172 | 882 | 1,838 |
Pre-tax Income | 11,119 | -3,173 | 12,572 | 22,585 | 26,804 |
Income Taxes | 4,024 | 3,498 | 4,464 | 2,496 | 8,044 |
Net Income | 6,682 | -6,913 | 7,937 | 19,895 | 18,482 |
EBITDA | 13,326 | 11,956 | 15,945 | 25,973 | 30,712 |
Gross Margin | 13.4% | 12.7% | 14.2% | 17.5% | 19.7% |
Operating Margin | 5.1% | 4.4% | 5.9% | 9.8% | 11.5% |
ROA | 2.4% | -2.5% | 2.8% | 6.8% | 5.8% |
ROE | 3.1% | -3.4% | 3.9% | 9.1% | 7.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 設備工事業 | 204,448 | 25,655 | 12.5% |
| その他 | 23,401 | 677 | 2.9% |