YONDENKO CORPORATION
1939・Prime Market・Construction
YONDENKO CORPORATION1939
YONDENKO CORPORATION1939
Reference Indicators
Market Cap
954¥100M
P/E (Forecast)
14.0x
P/B
1.3x
Dividend Yield (Forecast)
4.29%
ROE
11.0%
EV/EBITDA
8.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 92,648 | 89,120 | 92,112 | 105,877 | 99,448 |
Cost of Sales | 78,027 | 75,132 | 75,978 | 87,494 | 80,860 |
Gross Profit | 14,620 | 13,988 | 16,133 | 18,383 | 18,588 |
SG&A Expenses | 9,204 | 9,017 | 9,689 | 10,310 | 9,765 |
Operating Income | 5,415 | 4,970 | 6,444 | 8,073 | 8,822 |
Non-operating Income | 799 | 663 | 640 | 524 | 575 |
Non-operating Expenses | 69 | 66 | 72 | 60 | 70 |
Ordinary Income | 6,145 | 5,567 | 7,012 | 8,536 | 9,327 |
Extraordinary Income | 2 | 274 | 10 | 185 | 1,087 |
Extraordinary Losses | 341 | 180 | 33 | 1,095 | 15 |
Pre-tax Income | 5,807 | 5,661 | 6,989 | 7,627 | 10,399 |
Income Taxes | 2,000 | 1,867 | 2,393 | 2,424 | 2,866 |
Net Income | 3,779 | 3,764 | 4,571 | 5,173 | 7,500 |
EBITDA | 8,002 | 7,388 | 8,762 | 10,341 | 10,842 |
Gross Margin | 15.8% | 15.7% | 17.5% | 17.4% | 18.7% |
Operating Margin | 5.8% | 5.6% | 7.0% | 7.6% | 8.9% |
ROA | 3.9% | 3.9% | 4.4% | 5.2% | 7.2% |
ROE | 7.2% | 6.8% | 7.8% | 8.2% | 11.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 設備工事業 | 93,860 | 7,311 | 7.8% |
| リース事業 | 1,783 | 272 | 15.3% |
| 太陽光発電事業 | 2,259 | 938 | 41.5% |
| その他 | 1,545 | 303 | 19.6% |