Nippon Dry-Chemical CO., LTD.

1909・Standard Market・Machinery

Official website

Nippon Dry-Chemical CO., LTD.

1909・Standard Market・Machinery

Official website

Nippon Dry-Chemical CO., LTD.1909

Reference Indicators

Market Cap

265¥100M

P/E (Forecast)

4.9x

P/B

3.2x

Dividend Yield (Forecast)

2.44%

ROE

17.9%

EV/EBITDA

2.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	44,793	50,224	55,878	55,727	60,518
Cost of Sales	34,933	38,585	42,894	40,912	43,234
Gross Profit	9,859	11,639	12,983	14,814	17,284
SG&A Expenses	7,031	7,780	8,208	8,686	9,298
Operating Income	2,827	3,858	4,775	6,128	7,985
Non-operating Income	256	244	591	257	381
Non-operating Expenses	307	152	186	568	135
Ordinary Income	2,777	3,950	5,180	5,817	8,232
Extraordinary Income	0	116	2	1	15
Extraordinary Losses	168	14	67	73	506
Pre-tax Income	2,610	4,052	5,115	5,745	7,741
Income Taxes	839	1,205	1,539	1,541	2,327
Net Income	1,890	2,539	3,287	3,958	5,083
EBITDA	3,743	4,776	5,665	7,014	8,870
Gross Margin	22.0%	23.2%	23.2%	26.6%	28.6%
Operating Margin	6.3%	7.7%	8.5%	11.0%	13.2%
ROA	4.6%	5.3%	6.1%	7.8%	8.9%
ROE	11.5%	14.1%	15.9%	16.5%	17.9%