Manabi-aid Co., Ltd

184A・Growth Market・Information & Communication

Official website

Manabi-aid Co., Ltd

184A・Growth Market・Information & Communication

Official website

Manabi-aid Co., Ltd184A

Reference Indicators

Market Cap

11¥100M

P/E (Forecast)

12.9x

P/B

2.0x

Dividend Yield (Forecast)

0.00%

ROE

-53.3%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2024Apr 2024	2025Apr 2025	2026Apr 2026
Net Sales	628	289	366
Cost of Sales	203	195	208
Gross Profit	425	94	157
SG&A Expenses	278	391	329
Operating Income	146	-297	-171
Non-operating Income	0	0	1
Non-operating Expenses	4	15	8
Ordinary Income	142	-312	-178
Extraordinary Income	—	—	0
Extraordinary Losses	—	—	0
Pre-tax Income	142	-312	-178
Income Taxes	23	5	0
Net Income	118	-318	-179
EBITDA	153	-286	-163
Gross Margin	67.6%	32.4%	43.1%
Operating Margin	23.3%	-102.5%	-46.9%
ROA	26.2%	-144.8%	-28.9%
ROE	51.4%	-234.9%	-53.3%