KUDO CORPORATION
1764・Standard Market・Construction
KUDO CORPORATION1764
KUDO CORPORATION1764
Reference Indicators
Market Cap
36¥100M
P/E (Forecast)
11.0x
P/B
0.6x
Dividend Yield (Forecast)
4.72%
ROE
9.3%
EV/EBITDA
6.5x
Financial Summary
Unit: ¥M
| Item | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|
Net Sales | 17,009 | 19,579 | 20,510 | 22,497 | 24,619 |
Cost of Sales | 14,891 | 17,250 | 18,095 | 19,284 | 20,837 |
Gross Profit | 2,117 | 2,329 | 2,414 | 3,212 | 3,782 |
SG&A Expenses | 1,877 | 1,996 | 1,987 | 2,565 | 2,837 |
Operating Income | 240 | 333 | 427 | 646 | 944 |
Non-operating Income | 75 | 96 | 82 | 115 | 154 |
Non-operating Expenses | 111 | 122 | 111 | 145 | 207 |
Ordinary Income | 204 | 306 | 397 | 616 | 891 |
Extraordinary Income | 0 | 0 | — | 66 | 0 |
Extraordinary Losses | 4 | 40 | 91 | 1 | 28 |
Pre-tax Income | 199 | 266 | 306 | 681 | 863 |
Income Taxes | 78 | 130 | 131 | 198 | 337 |
Net Income | 121 | 135 | 175 | 483 | 525 |
EBITDA | 577 | 690 | 693 | 934 | 1,266 |
Gross Margin | 12.5% | 11.9% | 11.8% | 14.3% | 15.4% |
Operating Margin | 1.4% | 1.7% | 2.1% | 2.9% | 3.8% |
ROA | 0.9% | 0.9% | 1.1% | 2.8% | 2.4% |
ROE | 2.7% | 2.9% | 3.7% | 9.3% | 9.3% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設事業 | 12,869 | 774 | 6.0% |
| 不動産事業 | 3,512 | 206 | 5.9% |
| 介護事業 | 6,115 | 311 | 5.1% |