KUDO CORPORATION

1764・Standard Market・Construction

Official website

KUDO CORPORATION

1764・Standard Market・Construction

Official website

KUDO CORPORATION1764

Reference Indicators

Market Cap

36¥100M

P/E (Forecast)

8.4x

P/B

0.6x

Dividend Yield (Forecast)

4.32%

ROE

9.3%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	17,009	19,579	20,510	22,497
Cost of Sales	14,891	17,250	18,095	19,284
Gross Profit	2,117	2,329	2,414	3,212
SG&A Expenses	1,877	1,996	1,987	2,565
Operating Income	240	333	427	646
Non-operating Income	75	96	82	115
Non-operating Expenses	111	122	111	145
Ordinary Income	204	306	397	616
Extraordinary Income	0	0	—	66
Extraordinary Losses	4	40	91	1
Pre-tax Income	199	266	306	681
Income Taxes	78	130	131	198
Net Income	121	135	175	483
EBITDA	577	690	693	934
Gross Margin	12.5%	11.9%	11.8%	14.3%
Operating Margin	1.4%	1.7%	2.1%	2.9%
ROA	0.9%	0.9%	1.1%	2.8%
ROE	2.7%	2.9%	3.7%	9.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
建設事業	12,869	774	6.0%
不動産事業	3,512	206	5.9%
介護事業	6,115	311	5.1%