INPEX CORPORATION
1605・Prime Market・Mining
INPEX CORPORATION1605
INPEX CORPORATION1605
Reference Indicators
Market Cap
44,939¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
3.03%
ROE
8.3%
EV/EBITDA
3.3x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 1,244,369 | 2,324,660 | 2,164,516 | 2,265,837 | 2,011,351 |
Cost of Sales | 568,921 | 943,414 | 848,080 | 915,310 | 864,515 |
Gross Profit | 675,448 | 1,381,245 | 1,316,435 | 1,350,527 | 1,146,836 |
SG&A Expenses | 78,346 | 105,634 | 95,747 | 134,512 | 118,032 |
Operating Income | 590,657 | 1,246,408 | 1,114,189 | 1,271,789 | 1,135,440 |
Non-operating Income | 112,246 | 331,885 | 311,031 | — | — |
Non-operating Expenses | 45,276 | 140,051 | 82,427 | — | — |
Ordinary Income | 657,627 | 1,438,242 | 1,350,448 | — | — |
Extraordinary Losses | 14,170 | 25,799 | 89,048 | — | — |
Pre-tax Income | 643,457 | 1,412,443 | 1,253,384 | 1,298,811 | 1,173,473 |
Income Taxes | 429,532 | 970,546 | 920,807 | 864,573 | 743,835 |
Net Income | 223,048 | 438,276 | 321,708 | 427,344 | 393,836 |
EBITDA | 800,697 | 1,547,931 | 1,433,797 | 1,631,019 | 1,486,812 |
Gross Margin | 54.3% | 59.4% | 60.8% | 59.6% | 57.0% |
Operating Margin | 47.5% | 53.6% | 51.5% | 56.1% | 56.5% |
ROA | 4.3% | 7.0% | 4.8% | 5.8% | 5.1% |
ROE | 7.6% | 12.7% | 8.0% | 8.9% | 8.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内石油・天然ガス | 192,176 | 0 | 0.0% |
| イクシスプロジェクト | 315,069 | 0 | 0.0% |
| その他のプロジェクト | 1,486,928 | 0 | 0.0% |
| その他 | 17,176 | 0 | 0.0% |