L is B Corp.

145A・Growth Market・Information & Communication

Official website

L is B Corp.

145A・Growth Market・Information & Communication

Official website

L is B Corp.145A

Reference Indicators

Market Cap

41¥100M

P/E (Forecast)

22.6x

P/B

2.2x

Dividend Yield (Forecast)

0.00%

ROE

7.8%

EV/EBITDA

16.3x

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,279	1,594	2,132
Cost of Sales	459	562	791
Gross Profit	819	1,031	1,340
SG&A Expenses	781	984	1,171
Operating Income	38	47	169
Non-operating Income	0	1	4
Non-operating Expenses	6	30	26
Ordinary Income	32	18	147
Extraordinary Income	—	—	0
Extraordinary Losses	—	0	0
Pre-tax Income	32	18	147
Income Taxes	-13	5	8
Net Income	46	13	138
EBITDA	45	72	218
Gross Margin	64.1%	64.7%	62.9%
Operating Margin	3.0%	3.0%	7.9%
ROA	3.5%	0.5%	4.1%
ROE	7.5%	0.8%	7.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
DXソリューション事業	2,132	178	8.3%
投資事業	0	-9	0.0%