JESCO Holdings,Inc.
1434・Standard Market・Construction
JESCO Holdings,Inc.1434
JESCO Holdings,Inc.1434
Reference Indicators
Market Cap
122¥100M
P/E (Forecast)
11.0x
P/B
1.6x
Dividend Yield (Forecast)
2.75%
ROE
15.3%
EV/EBITDA
7.3x
Financial Summary
Unit: ¥M
| Item | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 |
|---|---|---|---|---|---|
Net Sales | 9,268 | 10,381 | 11,104 | 14,804 | 19,067 |
Cost of Sales | 7,885 | 8,801 | 9,373 | 12,073 | 15,926 |
Gross Profit | 1,383 | 1,579 | 1,731 | 2,731 | 3,141 |
SG&A Expenses | 823 | 803 | 1,305 | 1,587 | 1,419 |
Operating Income | 560 | 775 | 425 | 1,143 | 1,721 |
Non-operating Income | 100 | 75 | 167 | 163 | 100 |
Non-operating Expenses | 60 | 125 | 87 | 93 | 129 |
Ordinary Income | 601 | 726 | 505 | 1,213 | 1,692 |
Extraordinary Income | 47 | 8 | 1,279 | 708 | 78 |
Extraordinary Losses | 0 | 0 | 117 | 434 | 43 |
Pre-tax Income | 648 | 734 | 1,667 | 1,486 | 1,728 |
Income Taxes | 208 | 183 | 491 | 620 | 653 |
Net Income | 463 | 512 | 1,182 | 1,012 | 1,076 |
EBITDA | 677 | 904 | 630 | 1,397 | 2,004 |
Gross Margin | 14.9% | 15.2% | 15.6% | 18.4% | 16.5% |
Operating Margin | 6.0% | 7.5% | 3.8% | 7.7% | 9.0% |
ROA | 3.9% | 3.8% | 7.0% | 5.7% | 6.1% |
ROE | 12.9% | 12.5% | 23.6% | 16.5% | 15.3% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内EPC事業 | 12,820 | 1,179 | 9.2% |
| アセアンEPC事業 | 1,387 | -168 | -12.1% |
| 不動産事業 | 4,859 | 811 | 16.7% |
| その他 | 0 | 0 | 0.0% |