Hokuryo Co., Ltd.

1384・Standard Market・Fishery, Agriculture & Forestry

Official website

Hokuryo Co., Ltd.

1384・Standard Market・Fishery, Agriculture & Forestry

Official website

Hokuryo Co., Ltd.1384

Reference Indicators

Market Cap

170¥100M

P/E (Forecast)

7.5x

P/B

1.0x

Dividend Yield (Forecast)

3.99%

ROE

24.4%

EV/EBITDA

1.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	15,359	17,823	18,901	19,397	23,107
Cost of Sales	12,717	14,700	14,972	15,588	15,725
Gross Profit	2,642	3,123	3,928	3,809	7,381
SG&A Expenses	1,764	1,805	1,683	1,883	2,416
Operating Income	878	1,318	2,245	1,925	4,965
Non-operating Income	78	79	84	87	90
Non-operating Expenses	14	14	12	11	9
Ordinary Income	942	1,383	2,316	2,001	5,046
Extraordinary Income	500	1,028	229	1,178	578
Extraordinary Losses	80	1,203	161	98	218
Pre-tax Income	1,362	1,209	2,384	3,080	5,406
Income Taxes	171	464	728	898	1,543
Net Income	1,191	745	1,656	2,181	3,862
EBITDA	1,711	2,457	3,281	3,051	6,130
Gross Margin	17.2%	17.5%	20.8%	19.6%	31.9%
Operating Margin	5.7%	7.4%	11.9%	9.9%	21.5%
ROA	7.7%	4.4%	9.3%	11.3%	16.5%
ROE	12.4%	7.1%	14.4%	16.5%	24.4%