Berg Earth co.,ltd.

1383・Standard Market・Fishery, Agriculture & Forestry

Official website

Berg Earth co.,ltd.

1383・Standard Market・Fishery, Agriculture & Forestry

Official website

Berg Earth co.,ltd.1383

Reference Indicators

Market Cap

48¥100M

P/E (Forecast)

86.7x

P/B

2.2x

Dividend Yield (Forecast)

0.34%

ROE

2.3%

EV/EBITDA

24.1x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	5,372	6,393	7,061	7,094	7,303
Cost of Sales	4,041	4,882	5,306	5,352	5,586
Gross Profit	1,330	1,510	1,754	1,741	1,716
SG&A Expenses	1,385	1,569	1,678	1,719	1,749
Operating Income	-54	-58	76	22	-32
Non-operating Income	12	34	49	54	36
Non-operating Expenses	15	19	19	92	32
Ordinary Income	-56	-44	106	-16	-28
Extraordinary Income	262	279	38	124	184
Extraordinary Losses	2	1	1	19	4
Pre-tax Income	202	234	143	88	151
Income Taxes	80	38	61	43	98
Net Income	122	202	78	39	48
EBITDA	189	213	351	281	259
Gross Margin	24.8%	23.6%	24.9%	24.6%	23.5%
Operating Margin	-1.0%	-0.9%	1.1%	0.3%	-0.4%
ROA	2.4%	3.3%	1.4%	0.7%	0.8%
ROE	12.7%	15.3%	4.3%	1.9%	2.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
野菜苗・苗関連事業	6,380	449	7.0%
農業・園芸用タネ資材販売事業	815	11	1.3%
小売事業	107	-12	-11.2%