Cocolive, Inc.
137A・Growth Market・Information & Communication
Cloud Service Business (Single Segment)
BtoB cloud service business providing "KASIKA," a marketing automation tool specialized for the real estate industry
| Period | Current | Previous | Change |
|---|---|---|---|
| Revenue (FY2026 (ending May 2026) actual) | ¥1,447 million | ¥1,301 million | ↑ |
| Operating profit (FY2026 (ending May 2026) actual) | ¥197 million | ¥279 million | ↓ |
| Ordinary profit (FY2026 (ending May 2026) actual) | ¥202 million | ¥281 million | ↓ |
| Net income (FY2026 (ending May 2026) actual) | ¥149 million | ¥209 million | ↓ |
| Operating margin (FY2026 (ending May 2026) actual) | 13.7% | 21.5% | ↓ |
| Cost of sales (FY2026 (ending May 2026) actual) | ¥682 million | ¥562 million | ↑ |
| Selling, general and administrative expenses (FY2026 (ending May 2026) actual) | ¥567 million | ¥459 million | ↑ |
| Net income per share (FY2026 (ending May 2026) actual) | ¥49.33 | ¥71.39 | ↓ |
| Revenue (FY2027 (ending May 2027) forecast) | ¥1,601 million | ¥1,447 million | ↑ |
| Operating profit (FY2027 (ending May 2027) forecast) | ¥167 million | ¥197 million | ↓ |
Business Details
Cocolive Inc. is a single-segment company that provides the marketing automation tool "KASIKA" on a SaaS basis to "construction companies and home builders," "real estate sales brokers," and "condominium developers." Its core strength lies in automating and streamlining post-acquisition "lead nurturing," and it secures stable revenue through subscription-based billing. Against the backdrop of progress in the practical application phase of DX in the real estate industry, revenue has trended upward, but profit is on a declining trend due to increased expenses from upfront investment.
Recent Overview
Revenue increased 11.2%, but due to rising expenses, operating profit declined sharply by 29.3%
In FY2026 (ending May 2026), the company secured revenue growth with revenue of ¥1,447 million (up 11.2% year on year), but cost of sales expanded to ¥682 million (up 21.2% year on year) and selling, general and administrative expenses expanded to ¥567 million (up 23.5% year on year), with expenses growing faster than revenue, resulting in a significant decline in operating profit to ¥197 million (down 29.3% year on year). The breakdown of cost of sales was labor costs of ¥491 million (72.1% of the total) and expenses of ¥190 million (27.9% of the total). The company also recorded an increase in guarantee deposits paid in connection with the relocation of its head office, and carried out a share buyback (¥24 million). For FY2027 (ending May 2027), the company forecasts revenue of ¥1,601 million (up 10.7% year on year) and operating profit of ¥167 million (down 15.1% year on year), continuing the pattern of revenue growth alongside profit decline; the company positions the current fiscal year as a "run-up" period toward achieving a highly profitable business structure.
Key Products
Growth Drivers
- Expanding demand for DX promotion in the real estate industry (increasing demand for business process automation and more sophisticated customer management)
- SaaS/PaaS-type software (sales/marketing category) market growing at an average annual rate of 9.0% (forecast for FY2024–FY2029)
- Substantial room for service expansion, given 66,942 real estate transaction business operators and 352,108 employees in the industry
- Continued active sales activities across all target areas (construction companies and home builders, real estate sales brokerage, and condominium development)
- Diversification of deal acquisition channels through leveraging prospective customer referrals from financial institutions and inbound sales inquiries
- Enhancement of added value through publication of KASIKA's functional evolution roadmap, including AI and inter-tool collaboration
- Expansion into real estate-adjacent areas such as service-provided elderly housing and renovation
- Expansion of sales channels through partnerships with agencies (LIXIL, E-State Online, etc.)
Risks
- Risk of declining profit margins due to increased hiring and personnel costs, particularly in the customer success department (labor cost ratio of cost of sales at 72.1%)
- Risk of rising churn rates stemming from a fee structure with no minimum contract period
- Risk of fluctuations in customer demand due to changes in real estate purchasers' buying sentiment amid concerns over rising mortgage interest rates, among other factors
- Risk of deterioration in the real estate industry's business environment due to persistently high construction material costs, labor shortages, and other factors
- Risk of competing MA tools and major SaaS vendors entering the real estate industry
- Risk of service outages and reputational damage due to system failures or information security incidents
- Risk of constraints on business expansion due to difficulty in hiring and retaining talented personnel
- Risk of deteriorating profitability if the pace of expense growth exceeds the pace of revenue growth
Last updated: August 22, 2025

