SAKATA SEED CORPORATION

1377・Prime Market・Fishery, Agriculture & Forestry

Official website

SAKATA SEED CORPORATION

1377・Prime Market・Fishery, Agriculture & Forestry

Official website

SAKATA SEED CORPORATION1377

Reference Indicators

Market Cap

2,003¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

2.04%

ROE

7.2%

EV/EBITDA

9.4x

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025May 2025	2026May 2026
Net Sales	73,049	77,263	88,677	92,920	104,280
Cost of Sales	29,134	29,743	34,704	34,434	37,946
Gross Profit	43,914	47,519	53,973	58,486	66,334
SG&A Expenses	32,733	36,601	43,477	46,228	53,212
Operating Income	11,181	10,918	10,495	12,257	13,122
Non-operating Income	1,338	2,244	2,278	1,768	2,280
Non-operating Expenses	406	858	1,649	1,714	1,124
Ordinary Income	12,114	12,304	11,124	12,311	14,278
Extraordinary Income	5,133	203	12,332	2,362	2,240
Extraordinary Losses	647	19	893	1,127	413
Pre-tax Income	16,600	12,487	22,563	13,546	16,104
Income Taxes	4,272	2,913	6,326	3,787	3,909
Net Income	12,256	9,489	16,162	9,711	12,163
EBITDA	14,712	14,799	15,056	16,996	18,771
Gross Margin	60.1%	61.5%	60.9%	62.9%	63.6%
Operating Margin	15.3%	14.1%	11.8%	13.2%	12.6%
ROA	8.3%	5.9%	8.4%	5.1%	5.6%
ROE	10.4%	7.2%	10.9%	6.0%	7.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
国内卸売事業	12,661	4,760	37.6%
海外卸売事業	71,977	20,021	27.8%
小売事業	4,531	-256	-5.6%
その他	3,749	105	2.8%