PROGRIT Inc.
9560・Growth Market・Services
PROGRIT Inc.
9560・Growth Market・Services
PROGRIT Inc.9560
PROGRIT Inc.9560
Reference Indicators
Market Cap
103¥100M
P/E (Forecast)
10.3x
P/B
4.4x
Dividend Yield (Forecast)
2.72%
ROE
43.9%
EV/EBITDA
5.7x
Financial Summary
Unit: ¥M
| Item | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 |
|---|---|---|---|---|
Net Sales | 2,252 | 3,023 | 4,453 | 5,747 |
Cost of Sales | 742 | 882 | 1,253 | 1,492 |
Gross Profit | 1,510 | 2,140 | 3,199 | 4,255 |
SG&A Expenses | 1,184 | 1,643 | 2,375 | 3,052 |
Operating Income | 326 | 497 | 824 | 1,202 |
Non-operating Income | 2 | 4 | 4 | 9 |
Non-operating Expenses | 7 | 8 | 12 | 4 |
Ordinary Income | 320 | 492 | 817 | 1,207 |
Extraordinary Income | 0 | 0 | 0 | — |
Extraordinary Losses | 0 | — | 0 | 0 |
Pre-tax Income | 320 | 492 | 817 | 1,207 |
Income Taxes | 133 | 132 | 207 | 319 |
Net Income | 187 | 360 | 610 | 888 |
EBITDA | 345 | 516 | 848 | 1,252 |
Gross Margin | 67.0% | 70.8% | 71.9% | 74.0% |
Operating Margin | 14.5% | 16.4% | 18.5% | 20.9% |
ROA | 12.4% | 13.7% | 15.7% | 19.8% |
ROE | 66.1% | 48.1% | 42.4% | 43.9% |