ITOCHU Corporation
8001・Prime Market・Wholesale Trade
ITOCHU Corporation8001
ITOCHU Corporation8001
Reference Indicators
Market Cap
166,096¥100M
P/E (Forecast)
15.3x
P/B
2.2x
Dividend Yield (Forecast)
2.10%
ROE
13.7%
EV/EBITDA
14.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 12,293,348 | 13,945,633 | 14,029,910 | 14,724,234 | 14,823,087 |
Cost of Sales | 10,356,183 | 11,815,730 | 11,797,550 | 12,347,778 | 12,342,555 |
Gross Profit | 1,937,165 | 2,129,903 | 2,232,360 | 2,376,456 | 2,480,532 |
SG&A Expenses | 1,346,720 | 1,419,121 | 1,521,735 | 1,678,376 | 1,763,184 |
Operating Income | — | 701,913 | 702,900 | 683,915 | 701,888 |
Pre-tax Income | 1,150,029 | 1,106,861 | 1,095,707 | 1,155,059 | 1,199,466 |
Income Taxes | 271,056 | 262,180 | 243,784 | 222,044 | 262,008 |
Net Income | 820,269 | 800,519 | 801,770 | 880,251 | 900,283 |
EBITDA | — | 1,111,875 | 1,123,243 | 1,133,922 | 1,160,584 |
Gross Margin | 15.8% | 15.3% | 15.9% | 16.1% | 16.7% |
Operating Margin | — | 5.0% | 5.0% | 4.6% | 4.7% |
ROA | 6.7% | 6.1% | 5.5% | 5.8% | 5.4% |
ROE | 19.5% | 16.6% | 14.8% | 15.3% | 13.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 繊維 | 679,140 | — | — |
| 機械 | 1,500,536 | — | — |
| 金属 | 1,231,499 | — | — |
| エネルギー・化学品 | 3,026,231 | — | — |
| 食料 | 5,121,655 | — | — |
| 住生活 | 1,528,334 | — | — |
| 情報・金融 | 1,103,075 | — | — |
| 第８ | 512,437 | — | — |
| その他 | — | — | — |