Key Positives From The Results
Revenue reached JPY 42,233M (+15.8% YoY) and operating income JPY 1,377M (+51.1% YoY), delivering double-digit top-line growth and a significant earnings beat. SG&A ratio declined from 31.3% to 29.9%, clearly reflecting scale-driven profitability improvement. Operating cash flow of JPY 1,936M enabled simultaneous debt reduction and shareholder returns — a commendable outcome.
- New game revenue surged +49.0% YoY, fueled by demand from next-gen console launches
- Pre-owned trading cards grew +19.5% and pre-owned hobby products +27.9%, sustaining strong momentum; improved trading card gross margins directly contributed to the JPY 639M increase in operating income (directly-operated store P&L variance)
- SG&A ratio fell to 29.9% (▲1.4pt YoY); top-line growth absorbed cost increases including JPY 496M in higher personnel expenses, lifting OPM from 2.5% to 3.3%
- Shopping mall locations expanded to 45 stores (cumulative), bringing the total store count to 175; net addition of only +3 stores, yet meaningfully contributed to revenue growth
- Debt repayment period shortened to 1.5 years (from 2.6 years prior year), and equity ratio improved to 48.8% (+2.9pt), bolstering balance sheet health
Key Concerns From The Results
Gross profit margin declined to 33.2% (▲0.6pt YoY), reflecting structural mix deterioration as the new product mix rose from 46.5% to 49.9%. FY guidance calls for just +0.6% revenue growth — essentially flat — and while operating income is guided at +16.1%, net income is forecast to decline ▲7.8%, warranting caution.
- Gross profit margin at 33.2% (▲0.6pt); rising new product mix is pressuring margins, and sustaining profitability becomes challenging if the trading card margin improvement cycle matures
- Next-FY net income guided at JPY 800M (▲7.8%); this appears primarily driven by the lapping of JPY 167M in extraordinary gains (including JPY 98M gain on sale of investment securities), but assessing underlying earnings power is essential
- E-commerce operations deteriorated by JPY 24M (per the operating income bridge); potential one-time costs during the closure of Furuichi Online and consolidation into Yamtoku Co.
- Headquarters costs increased by JPY 203M; continued upfront investment in TV commercials and SNS advertising (+JPY 106M), with ROI visibility remaining a challenge
- Equity-method investment losses widened to JPY 21M (from JPY 7M prior year), indicating delayed monetization of global/affiliate operations
Focus Areas / Items To Monitor Going Forward
- Sustainability of next-gen console tailwinds: The +49.0% surge in new game sales likely includes transient demand, making the magnitude of any hangover effect next fiscal year and the extent of spillover into peripherals/software/accessories a key focus
- Whether the trading card gross margin improvement trend can persist: Gross margin that had dipped in FY02/2025 recovered in FY02/2026 and was a major contributor to operating income growth — the question is whether pricing optimization through specialty store enhancement represents a structural or cyclical improvement
- Gap between medium-term targets (FY02/2029: revenue JPY 50B, operating income JPY 2.5B) and next-FY guidance (revenue JPY 42.5B, operating income JPY 1.6B); specificity of the path to bridge the remaining JPY 7.5B in revenue and JPY 900M in operating income over two years will be scrutinized
- Quantitative basis for potential upside to the conservative +0.6% revenue guidance
- Next-FY assumptions for next-gen console-related sales (breakdown of hardware vs. software/peripherals)
- Factor decomposition of trading card gross margin improvement (market recovery vs. company-specific initiatives)
- Breakdown of the JPY 24M deterioration in E-commerce (Yamtoku Co.) and timeline to breakeven
- Impact of Furuichi Online closure on E-commerce revenue and migration schedule to Yamtoku Co.
- First-year revenue/profit performance of "Furuichi × Manga Exhibition" in Taiwan and timeline for a second overseas location
- Development schedule and installation targets for IoT-equipped proprietary vending machines
- Concrete M&A pipeline to bridge toward the JPY 50B medium-term revenue target
- Quantitative impact on revenue/gross profit from product diversification (15-store rollout)
- Specific productivity KPIs to offset JPY 496M increase in personnel expenses
Key Financial Highlights
| Item | Value | YoY |
|---|---|---|
| Revenue | JPY 42,233M | +15.8% |
| Gross Profit | JPY 14,007M | +13.8% |
| Gross Profit Margin | 33.2% | ▲0.6pt |
| SG&A | JPY 12,629M | +10.8% |
| SG&A Ratio | 29.9% | ▲1.4pt |
| Operating Income | JPY 1,377M | +51.1% |
| Operating Income Margin | 3.3% | +0.8pt |
| Recurring Profit | JPY 1,355M | +47.3% |
| Net Income Before Tax | JPY 1,376M | +81.3% |
| Net Income Attributable to Owners of Parent Company | JPY 867M | +73.0% |
| EPS | JPY 13.65 | +71.9% |
| Comprehensive Income | JPY 930M | +75.6% |
| Book Value Per Share | JPY 109.40 | +12.8% |
| ROE | 13.2% | +4.8pt |
| Return on Total Assets (Recurring Profit Basis) | 9.8% | +2.7pt |
Performance By Business Segment
| Segment | Revenue | YoY | Operating Income | YoY | Margin |
|---|---|---|---|---|---|
| Multi-Package Retail (Consolidated) | JPY 42,233M | +15.8% | JPY 1,377M | +51.1% | 3.3% |
- New Games: Revenue JPY 10,014M (+49.0% YoY); next-gen console launches drove hardware and software demand, with mix share surging from 18.4% to 23.7%
- Pre-Owned Trading Cards: Revenue JPY 8,100M (+19.5% YoY); market price stabilization and synergies with new product sales sustained full-year strength
- Pre-Owned Hobby Products: Revenue JPY 1,596M (+27.9% YoY); inbound tourism demand and enhanced purchasing capabilities contributed; positioned as a top-priority product category
- New Hobby Products: Revenue JPY 2,105M (+14.5% YoY); strengthened procurement of prize lottery goods and launch of original IP merchandise contributed
- New Trading Cards: Revenue JPY 8,740M (+6.6% YoY); stable procurement of top-selling titles through enhanced manufacturer partnerships
- Pre-Owned Books: Revenue JPY 2,491M (▲3.2% YoY); structural decline continues amid e-book adoption; no longer stocked at new mall-format stores
- Pre-Owned Others: Revenue JPY 1,991M (▲3.2% YoY); shrinking demand for physical media such as CDs and DVDs
Next Fiscal Year Guidance
For the next fiscal year (FY02/2027), the company guides for revenue of JPY 42,500M (+0.6%) and operating income of JPY 1,600M (+16.1%). The revenue outlook is near-flat and conservative, though OPM is expected to improve from 3.3% to 3.8%.
| Item | Value (FY Actual) | Full-Year Forecast (Next-FY Guidance) | Notes |
|---|---|---|---|
| Revenue | JPY 42,233M | JPY 42,500M | Next FY +0.6% |
| Operating Income | JPY 1,377M | JPY 1,600M | Next FY +16.1% |
| Recurring Profit | JPY 1,355M | JPY 1,600M | Next FY +18.1% |
| Net Income | JPY 867M | JPY 800M | Next FY ▲7.8% |
- Q4 (December–February) coincides with the year-end/New Year shopping season and next-gen console launch timing, making it the highest-revenue quarter of the year (Q4 this FY: JPY 12.23B vs. Q1: JPY 8.56B)
Changes To Guidance
An upward revision to full-year guidance was announced on April 10, 2026, alongside a decision to pay a year-end dividend of JPY 5 including a JPY 1 special dividend. Next-FY (FY02/2027) new guidance calls for revenue of JPY 42,500M, operating income of JPY 1,600M, and net income of JPY 800M. Net income represents a ▲7.8% YoY decline.
Commentary On Shareholder Returns
The FY02/2026 year-end dividend is JPY 5 (ordinary dividend JPY 4 + special dividend JPY 1), up JPY 1 from the prior year's JPY 4. Total dividend payments of JPY 320M imply a payout ratio of 36.6% (vs. 50.4% prior year). For next fiscal year, an ordinary dividend of JPY 4 (no special dividend) is planned, implying a 31.8% payout ratio. No share buybacks have been conducted for two consecutive fiscal years.
Financial Position
Equity ratio improved to 48.8% (+2.9pt), and debt repayment period shortened to 1.5 years (from 2.6 years), reflecting enhanced balance sheet health. No new long-term borrowings were raised during the period, with systematic repayment of existing debt proceeding as planned. Stable operating cash flow generation of JPY 1,936M underpinned both debt reduction and store expansion investment.
- Key Figures
- Leverage Metrics
| Item | Value | Additional Information |
|---|---|---|
| Cash and Cash Equivalents | JPY 2,983M | +6.0% YoY |
| Total Assets | JPY 14,306M | +6.9% YoY |
| └ Total Current Assets | JPY 9,692M | +4.3% YoY |
| └ Total Non-Current Assets | JPY 4,614M | +12.8% YoY |
| Shareholders' Equity | JPY 6,975M | +13.5% YoY |
| Interest-Bearing Debt | JPY 2,903M | Short-term JPY 1,500M + Bonds JPY 200M + Long-term JPY 1,165M + Leases JPY 37M |
| └ Short-Term Borrowings | JPY 1,500M | ▲JPY 500M YoY |
| └ Long-Term Borrowings (incl. current portion) | JPY 1,165M | ▲JPY 355M YoY |
| Inventory (Merchandise) | JPY 4,890M | ▲0.8% YoY |
| EBITDA | JPY 1,823M | Operating income 1,377 + Depreciation 445 |
News Released Alongside The Earnings Announcement
Major Announcements During The Quarter
- 2026/01/14Disclosed 3Q cumulative results; revenue and profit growth exceeded pace, driven by trading cards and hobby products FY02/2026 Q3 Earnings Summary
- 2026/02/06Disclosed January 2026 monthly sales trends January 2026 Monthly Sales Update
- 2026/03/06Disclosed February 2026 monthly sales trends February 2026 Monthly Sales Update
- 2026/04/07Disclosed March 2026 monthly sales trends March 2026 Monthly Sales Update
- 2026/04/10Announced upward revision to full-year guidance and year-end dividend increase (including special dividend) Notice of Revision to Full-Year Consolidated Guidance and Dividend Forecast (Special Dividend)
Large-Shareholding Filings / Material Proposals Over The Past Year
- Teitsuu Inc. (filer): Sold down stake in TORICO (7138) from 9.30% to 5.52% (reported 2026/01/14) — disposition of shares in connection with the unwinding of a capital and business alliance (sequential sell-down). Amended filing (2026/02/13) revised the stated holding purpose to "no intention to participate in management"
Envalith, Inc. ("Envalith") provides exclusive research coverage services to domestic and international institutional investors, as well as domestic individual investors, with the objective of contributing to the development of global and Japanese capital markets by providing information necessary for considering investments in Japanese listed companies.
- Purpose and Disclaimer Regarding Investment Decisions
This report has been prepared solely for informational purposes and does not constitute a solicitation to acquire, sell, or hold securities or any other financial products. Furthermore, this report does not constitute specific investment, financial, or tax advice. Any opinions, judgments, or recommendations contained herein are not intended to induce investment activities. Please be advised that all investment decisions must be made based on the investor's own responsibility and judgment, and Envalith and subject company shall not be involved in any such investment decisions.
- Information Sources, Accuracy, and Disclaimer of Warranty
This report has been prepared based on a formal request from the subject company, utilizing information provided by and interviews conducted with said company. By using this report, you are deemed to have agreed to the following: 1. Information Sources: This report is prepared on the assumption that the publicly available information and information disclosed by the subject company and provided during interviews is true and reliable. Envalith has not independently verified or validated the veracity of such information. 2. Accuracy: The interpretations, analyses, and hypotheses or conclusions based thereon contained in this report are independently derived by Envalith using its own perspectives and analytical methods based on the information mentioned in the preceding paragraph. 3. Disclaimer of Warranty: In the event that there are errors or omissions in the information disclosed by the subject company, Envalith and subject company shall not be held liable for any inaccuracies in this report resulting therefrom. Envalith and subject company make no warranties, whether express or implied, regarding the accuracy, safety, validity, completeness, or any other aspect of this report, nor regarding the past or future performance of the subject company.
- Limitation of Liability
Envalith and subject company shall not be liable for any costs, damages, or losses (including direct, indirect, incidental, consequential, or punitive damages) arising from the use of this report or the information obtained therefrom. Users of this report acknowledge and agree that such use is at their own risk.
- Potential Conflicts of Interest
Envalith may have, or may have in the future, business relationships with the subject company. Accordingly, investors should be aware that conflicts of interest may exist that could affect the objectivity of this report.
- No Obligation to Change or Update Content
The contents and opinions in this report, as well as the information upon which it is based, are current as of the date of preparation and are subject to change without notice. Please be advised that Envalith is under no obligation to update the contents of this report, and investors must verify the timeliness of the information on their own.
- Governing Language
This report is prepared in Japanese, English, and Chinese. In the event of any discrepancy or difference in interpretation between the language versions, the Japanese version shall be treated as the original and shall prevail.
- Copyright
All rights (including copyrights) relating to this report belong to Envalith. Any reproduction, redistribution, or other use of all or part of this report without the prior written permission of Envalith is strictly prohibited.
- Use for Other Investment Products
Except where Envalith has provided prior written approval, the use of this report and the trademarks or trade names of Envalith or the subject company in connection with the information distribution, transaction, sales promotion, or advertising of any investment products (including derivatives, structured products, investment trusts, or investment assets whose price, return, or performance is based on or linked to this report) is strictly prohibited.