Lasertec Corporation

6920・Prime Market・Electric Appliances

Official website

Lasertec Corporation

6920・Prime Market・Electric Appliances

Official website

Lasertec Corporation6920

Reference Indicators

Market Cap

37,328¥100M

P/E (Forecast)

39.4x

P/B

14.4x

Dividend Yield (Forecast)

0.89%

ROE

33.9%

EV/EBITDA

33.1x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	90,378	152,832	213,506	251,477	230,485
Cost of Sales	42,591	68,817	106,026	103,220	94,005
Gross Profit	47,787	84,014	107,479	148,256	136,479
SG&A Expenses	15,295	21,726	26,103	25,413	31,220
Operating Income	32,492	62,287	81,375	122,843	105,259
Non-operating Income	1,090	1,409	676	324	2,659
Non-operating Expenses	0	28	30	3,723	23
Ordinary Income	33,582	63,668	82,021	119,444	107,895
Pre-tax Income	33,582	63,668	82,021	119,444	107,895
Income Taxes	8,731	17,504	22,945	34,791	30,409
Net Income	24,850	46,164	59,076	84,652	77,485
EBITDA	35,975	65,773	86,101	127,519	109,933
Gross Margin	52.9%	55.0%	50.3%	59.0%	59.2%
Operating Margin	36.0%	40.8%	38.1%	48.8%	45.7%
ROA	13.9%	17.0%	21.8%	25.7%	23.0%
ROE	38.9%	50.8%	45.4%	46.9%	33.9%