KYORITSU ELECTRIC CORPORATION

6874・Standard Market・Electric Appliances

Official website

KYORITSU ELECTRIC CORPORATION

6874・Standard Market・Electric Appliances

Official website

KYORITSU ELECTRIC CORPORATION6874

Reference Indicators

Market Cap

206¥100M

P/E (Forecast)

8.7x

P/B

0.9x

Dividend Yield (Forecast)

3.90%

ROE

9.1%

EV/EBITDA

3.3x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	28,331	33,616	34,361	38,246	37,006
Cost of Sales	22,954	27,207	27,598	30,250	29,038
Gross Profit	5,377	6,408	6,762	7,996	7,967
SG&A Expenses	3,866	4,135	4,311	4,641	5,119
Operating Income	1,510	2,273	2,451	3,354	2,848
Non-operating Income	122	106	189	133	168
Non-operating Expenses	29	8	5	35	26
Ordinary Income	1,603	2,371	2,635	3,452	2,990
Extraordinary Income	84	3	0	9	250
Extraordinary Losses	21	23	5	242	218
Pre-tax Income	1,666	2,351	2,630	3,219	3,022
Income Taxes	559	767	782	988	977
Net Income	1,063	1,530	1,768	2,138	1,921
EBITDA	1,691	2,471	2,689	3,624	3,168
Gross Margin	19.0%	19.1%	19.7%	20.9%	21.5%
Operating Margin	5.3%	6.8%	7.1%	8.8%	7.7%
ROA	4.2%	5.1%	5.7%	6.6%	5.5%
ROE	7.6%	10.0%	10.4%	11.2%	9.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
インテリジェントFAシステム事業	16,524	2,420	14.6%
IT制御・科学測定事業	21,680	1,321	6.1%
その他	40	98	245.0%