NIRECO CORPORATION

6863・Standard Market・Electric Appliances

Official website

NIRECO CORPORATION

6863・Standard Market・Electric Appliances

Official website

NIRECO CORPORATION6863

Reference Indicators

Market Cap

198¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

3.89%

ROE

8.6%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,117	9,155	9,861	10,756	11,022
Cost of Sales	5,200	5,562	5,931	6,257	6,596
Gross Profit	2,917	3,592	3,929	4,499	4,426
SG&A Expenses	2,353	2,410	2,542	2,591	2,725
Operating Income	563	1,182	1,386	1,907	1,701
Non-operating Income	98	78	93	149	120
Non-operating Expenses	12	5	9	28	26
Ordinary Income	650	1,255	1,470	2,028	1,794
Extraordinary Income	—	—	19	55	197
Extraordinary Losses	—	6	21	8	29
Pre-tax Income	650	1,249	1,468	2,074	1,963
Income Taxes	244	385	456	507	527
Net Income	406	860	1,011	1,562	1,441
EBITDA	854	1,468	1,726	2,212	1,988
Gross Margin	35.9%	39.2%	39.8%	41.8%	40.2%
Operating Margin	6.9%	12.9%	14.1%	17.7%	15.4%
ROA	2.5%	5.1%	5.4%	8.1%	7.0%
ROE	3.0%	6.1%	6.7%	9.7%	8.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
制御機器事業	5,758	1,398	24.3%
検査機事業	1,904	-30	-1.6%
オプティクス事業	2,854	1,024	35.9%
その他	505	-12	-2.4%