Nippon Ski Resort Development, Co.,Ltd.

6040・Growth Market・Services

6040・Growth Market・Services

Nippon Ski Resort Development, Co.,Ltd.6040

Reference Indicators

Market Cap

215¥100M

P/E (Forecast)

8.3x

P/B

2.5x

Dividend Yield (Forecast)

1.12%

ROE

21.3%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	5,569	6,898	8,245	10,461
Cost of Sales	3,666	4,071	4,688	5,793
Gross Profit	1,903	2,827	3,556	4,668
SG&A Expenses	1,649	1,790	2,004	2,422
Operating Income	254	1,036	1,552	2,246
Non-operating Income	106	56	31	46
Non-operating Expenses	15	14	30	56
Ordinary Income	345	1,077	1,554	2,236
Extraordinary Income	74	48	1	4
Extraordinary Losses	156	53	18	27
Pre-tax Income	263	1,072	1,536	2,214
Income Taxes	194	85	333	480
Net Income	32	952	1,093	1,586
EBITDA	858	1,642	2,278	3,274
Gross Margin	34.2%	41.0%	43.1%	44.6%
Operating Margin	4.6%	15.0%	18.8%	21.5%
ROA	0.4%	12.5%	10.0%	11.8%
ROE	0.7%	18.3%	17.8%	21.3%

Disclaimer