NETSTARS Co.,Ltd. Full-Year Earnings Flash
GPV reached JPY 2.1T (+33.2% YoY), achieving first-ever operating profitability; FY2026 operating income guidance of JPY 500M puts growth sustainability to the test
Key Positives From The Results
Gross payment volume (GPV) surged to JPY 2,122.8B (+33.2% YoY), with revenue up +22.7% and operating income of JPY 293M, marking the company's first full-year operating profit. Recurring profit came in at JPY 443M, aided by JPY 142M in interest income, while net income swung to JPY 485M thanks to a JPY -144M income tax adjustment from deferred tax asset recognition.
- GPV Of JPY 2,122.8B (+33.2% YoY):Driven by large merchant acquisitions and rising cashless penetration
- Operating Income Turnaround From JPY -84M To JPY 293M:Gross margin held at 76.6% (+0.3pt YoY) while revenue growth of +22.7% outpaced the +10.1% increase in SG&A
- Interest Income Of JPY 142M (vs. JPY 7M Prior Year):Investment returns on JPY 30.1B in payment-related deposits boosted recurring profit
- Deferred Tax Asset Of JPY 150M Newly Recognized:Tax effect enabled net income of JPY 485M
- Operating Cash Flow Of JPY 2,377M Secured:Effectively debt-free balance sheet maintained
Key Concerns From The Results
Revenue growth accelerated to +22.7% from +4.9% in the prior year, but COGS rose +21.5%, with the cost ratio essentially flat at 23.4%.
- Take Rate Structural Decline Risk:GPV grew +33.2% YoY but revenue lagged at +22.7%, implying a structural compression in the take rate
- Persistently High Cost Structure:SG&A of JPY 3,372M (+10.1% YoY) represents 70.4% of revenue; OPM of 6.1% indicates profitability is still a work in progress
- Office Closure Losses Of JPY 40M Booked As Extraordinary Loss:Site consolidation costs incurred
- Operating Cash Flow Declined From JPY 7,510M To JPY 2,377M:Primarily due to a slowdown in deposit inflow growth (JPY 7,381M → JPY 2,015M)
- Accumulated Deficit Of JPY -4,685M Remains Unresolved:No visibility on dividend initiation
Focus Areas / Items To Monitor Going Forward
- Achieving FY2026 guidance of revenue JPY 5,760M (+20.3%) and operating income JPY 500M (+70.8%) hinges on further GPV expansion and accelerating DX-related revenue growth. Monitor the take rate trajectory and the large merchant pipeline closely
- Revenue contribution timing and scale of the alternative app payment business (subsidiary StarPay-Entertainment established) following enforcement of Japan's new smartphone legislation. Assess the degree of synergy with the existing payments business from entry into the entertainment vertical
- Commercialization progress in emerging areas such as stablecoin payments (Haneda Airport USDC proof-of-concept). Evaluate the impact of payment method diversification on GPV and revenue
- Take rate direction given GPV of JPY 2.1T against revenue of JPY 4.7B, as merchant mix evolves
- Specific measures for SG&A discipline underpinning the FY2026 operating income target of JPY 500M; assumed growth rates for personnel and development costs
- Revenue mix and gross margin profile of DX-related services, along with the forward growth strategy
- Sustainability of JPY 142M in interest income; investment policy and risk management framework for payment-related deposits
- StarPay-Entertainment's first-year revenue and investment plan; competitive advantages in the alternative app payment market
- Stablecoin payment commercialization outlook; results from the Haneda Airport pilot and expansion plans to other locations
- Revenue and profit contribution outlook for the overseas business (StarPay-Global)
- Timeline for eliminating the JPY -4.6B accumulated deficit and target date for dividend initiation
- Specific examples of large merchant wins and pipeline visibility
Key Financial Highlights
| Item | Value | YoY |
|---|---|---|
| Revenue | JPY 4,788M | +22.7% |
| └ Cost of Goods Sold | JPY 1,122M | +21.5% |
| Gross Profit | JPY 3,665M | +23.1% |
| SG&A | JPY 3,372M | +10.1% |
| Operating Income | JPY 293M | Turned profitable (prior year: JPY -84M) |
| Recurring Profit | JPY 443M | Turned profitable (prior year: JPY -22M) |
| Net Income Attributable to Owners of Parent Company | JPY 485M | Turned profitable (prior year: JPY -37M) |
| EPS | JPY 28.99 | Turned profitable (prior year: JPY -2.25) |
| Diluted EPS | JPY 28.39 | - |
| GPV | JPY 2,122.8B | +33.2% |
| Gross Profit Margin | 76.6% | +0.3pt YoY |
| Operating Income Margin | 6.1% | +8.3pt YoY |
| ROE | 6.6% | +7.1pt YoY |
| Comprehensive Income | JPY 453M | +1,435.7% |
Performance By Business Segment
| Segment | Revenue | YoY | Operating Income | YoY | Margin |
|---|---|---|---|---|---|
| Fintech (Consolidated) | JPY 4,788M | +22.7% | JPY 293M | Turned profitable | 6.1% |
- Payment-Related Revenue: GPV of JPY 2,122.8B (+33.2% YoY). Large merchant wins contributed against a backdrop of Japan's cashless payment ratio reaching 42.8% (legacy basis)
- Overseas Operations: Supported Qatar National Bank's WeChat Pay e-commerce payment integration; expanded StarPay-Global footprint
- DX-Related Services: Trade show exhibitions and promotional activities were pursued, but no specific revenue or growth rate disclosures were provided
Progress Versus Full-Year Guidance
This announcement covers full-year results; new full-year guidance for FY12/2026 was simultaneously disclosed. The company targets revenue of JPY 5,760M (+20.3% YoY) and operating income of JPY 500M (+70.8% YoY). Continued GPV expansion and DX-related service growth are expected to drive top- and bottom-line gains, though containing SG&A growth will be critical to achieving the operating income target.
| Item | FY12/2025 Actual | FY12/2026 Plan | YoY |
|---|---|---|---|
| Revenue | JPY 4,788M | JPY 5,760M | +20.3% |
| Operating Income | JPY 293M | JPY 500M | +70.8% |
| Recurring Profit | JPY 443M | JPY 707M | +59.7% |
| Net Income | JPY 485M | JPY 493M | +1.7% |
| EPS | JPY 28.99 | JPY 29.31 | +1.1% |
- GPV tends to increase during peak inbound tourism periods (Chinese New Year, Golden Week, summer holidays, year-end/New Year)
- DX-related revenue may fluctuate quarter-to-quarter depending on the timing of large project bookings
Changes To Guidance
This announcement covers full-year results; no guidance revision applies. New FY12/2026 guidance was issued: revenue of JPY 5,760M, operating income of JPY 500M, recurring profit of JPY 707M, and net income of JPY 493M. Net income growth is projected at a modest +1.7% YoY, likely reflecting the roll-off of the deferred tax asset benefit recognized in FY12/2025.
Commentary On Shareholder Returns
The FY12/2025 year-end dividend was JPY 0.00 (no dividend); the FY12/2026 forecast is also JPY 0.00 (continued no-dividend policy). With an accumulated deficit of JPY -4,685M, dividend initiation remains contingent on eliminating the accumulated losses.
Financial Position
The company maintains an effectively debt-free balance sheet, with the equity ratio holding steady at 19.9% YoY. The majority of liabilities comprise payment-related deposits (JPY 30.1B), while interest-bearing debt is zero. Excluding deposits, the underlying financial position is exceptionally sound.
- Key Figures
- Leverage Metrics
| Item | Value | Additional Information |
|---|---|---|
| Total Assets | JPY 38,354M | +7.3% YoY |
| └ Total Current Assets | JPY 37,242M | +7.6% YoY |
| └ Total Non-Current Assets | JPY 1,111M | -1.9% YoY |
| Cash and Deposits | JPY 36,209M | +6.9% YoY |
| Net Assets | JPY 7,633M | +7.4% YoY |
| └ Shareholders' Equity | JPY 7,528M | +8.0% YoY |
| Total Liabilities | JPY 30,721M | +7.3% YoY |
| └ Deposits Held | JPY 30,131M | +7.2% YoY; temporary deposits from payment processing |
| Interest-Bearing Debt | JPY 0M | - |
| Software (Net) | JPY 494M | -14.3% YoY |
| EBITDA | JPY 536M | Operating income JPY 293M + D&A JPY 242M |
News Released Alongside The Earnings Announcement
Major Announcements During The Quarter
- 2025/12/19Announced entry into the alternative app payment business through establishment of subsidiary "StarPay-Entertainment," following enforcement of Japan's new smartphone legislation Net Stars Enters Alternative App Payment Business
- 2025/12/23Announced a proof-of-concept for in-store stablecoin "USDC" payments at Haneda Airport Terminal 3—a first in Japan Japan's First In-Store Stablecoin (USDC) Payment Trial Conducted at Haneda Airport
- 2026/01/13Announced a business alliance with Bank of the Ryukyus to promote B2B cashless payment adoption; deploying "StarPay-Biz for Hotel" for accommodation providers in Okinawa Business Alliance with Bank of the Ryukyus to Promote B2B Cashless Payments
- 2026/01/26Jointly launched a USDC payment trial at Haneda Airport with Japan Airport Terminal Co., Ltd., running through end of February 2026 Stablecoin (USDC) Payments Now Available at Haneda Airport Terminal 3 Stores Starting January 26
Large-Shareholding Filings / Material Proposals Over The Past Year
- Asset Management One: >5% (filed 2024/10/7) — Investment management purpose
- Li Gang (Representative Director, President & CEO): >5% (filed 2024/10/3) — Management shareholding
- LUN Partners Capital Limited: >5% (filed 2024/10/3) → Increased holding (amendment report No.2 filed 2025/3/21) — Strategic investment purpose
- KJP2 LP: >5% (filed 2024/9/28) — Investment purpose
Envalith, Inc. ("Envalith") provides exclusive research coverage services to domestic and international institutional investors, as well as domestic individual investors, with the objective of contributing to the development of global and Japanese capital markets by providing information necessary for considering investments in Japanese listed companies.
- Purpose and Disclaimer Regarding Investment Decisions
This report has been prepared solely for informational purposes and does not constitute a solicitation to acquire, sell, or hold securities or any other financial products. Furthermore, this report does not constitute specific investment, financial, or tax advice. Any opinions, judgments, or recommendations contained herein are not intended to induce investment activities. Please be advised that all investment decisions must be made based on the investor's own responsibility and judgment, and Envalith and subject company shall not be involved in any such investment decisions.
- Information Sources, Accuracy, and Disclaimer of Warranty
This report has been prepared based on a formal request from the subject company, utilizing information provided by and interviews conducted with said company. By using this report, you are deemed to have agreed to the following: 1. Information Sources: This report is prepared on the assumption that the publicly available information and information disclosed by the subject company and provided during interviews is true and reliable. Envalith has not independently verified or validated the veracity of such information. 2. Accuracy: The interpretations, analyses, and hypotheses or conclusions based thereon contained in this report are independently derived by Envalith using its own perspectives and analytical methods based on the information mentioned in the preceding paragraph. 3. Disclaimer of Warranty: In the event that there are errors or omissions in the information disclosed by the subject company, Envalith and subject company shall not be held liable for any inaccuracies in this report resulting therefrom. Envalith and subject company make no warranties, whether express or implied, regarding the accuracy, safety, validity, completeness, or any other aspect of this report, nor regarding the past or future performance of the subject company.
- Limitation of Liability
Envalith and subject company shall not be liable for any costs, damages, or losses (including direct, indirect, incidental, consequential, or punitive damages) arising from the use of this report or the information obtained therefrom. Users of this report acknowledge and agree that such use is at their own risk.
- Potential Conflicts of Interest
Envalith may have, or may have in the future, business relationships with the subject company. Accordingly, investors should be aware that conflicts of interest may exist that could affect the objectivity of this report.
- No Obligation to Change or Update Content
The contents and opinions in this report, as well as the information upon which it is based, are current as of the date of preparation and are subject to change without notice. Please be advised that Envalith is under no obligation to update the contents of this report, and investors must verify the timeliness of the information on their own.
- Governing Language
This report is prepared in Japanese, English, and Chinese. In the event of any discrepancy or difference in interpretation between the language versions, the Japanese version shall be treated as the original and shall prevail.
- Copyright
All rights (including copyrights) relating to this report belong to Envalith. Any reproduction, redistribution, or other use of all or part of this report without the prior written permission of Envalith is strictly prohibited.
- Use for Other Investment Products
Except where Envalith has provided prior written approval, the use of this report and the trademarks or trade names of Envalith or the subject company in connection with the information distribution, transaction, sales promotion, or advertising of any investment products (including derivatives, structured products, investment trusts, or investment assets whose price, return, or performance is based on or linked to this report) is strictly prohibited.