True Data Inc.

4416・Growth Market・Information & Communication

Official website

True Data Inc.

4416・Growth Market・Information & Communication

Official website

True Data Inc.4416

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

34.7x

P/B

1.9x

Dividend Yield (Forecast)

0.00%

ROE

6.9%

EV/EBITDA

7.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,313	1,440	1,593	1,554	1,870
Cost of Sales	664	675	678	659	821
Gross Profit	649	765	914	894	1,048
SG&A Expenses	626	688	850	846	947
Operating Income	22	76	63	48	101
Non-operating Income	1	0	1	2	12
Non-operating Expenses	1	3	3	1	5
Ordinary Income	22	73	62	49	108
Extraordinary Losses	—	36	—	26	5
Pre-tax Income	22	37	62	22	102
Income Taxes	7	3	2	9	22
Net Income	15	33	60	13	80
EBITDA	161	198	122	95	167
Gross Margin	49.4%	53.1%	57.4%	57.6%	56.1%
Operating Margin	1.7%	5.3%	4.0%	3.1%	5.4%
ROA	1.2%	2.7%	4.4%	1.0%	5.2%
ROE	1.7%	3.5%	5.7%	1.2%	6.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
データマーケティング事業	0	0	0.0%