RAKSUL INC.

4384・Prime Market・Information & Communication

Official website

RAKSUL INC.

4384・Prime Market・Information & Communication

Official website

RAKSUL INC.4384

Reference Indicators

Market Cap

—

P/E (Forecast)

—

P/B

—

Dividend Yield (Forecast)

—

ROE

18.9%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	33,980	41,018	51,121	61,950
Cost of Sales	24,176	28,722	33,929	40,265
Gross Profit	9,803	12,295	17,192	21,684
SG&A Expenses	9,340	10,529	14,668	17,865
Operating Income	462	1,765	2,523	3,819
Non-operating Income	28	38	55	73
Non-operating Expenses	658	634	536	429
Ordinary Income	-167	1,168	2,041	3,462
Extraordinary Income	745	1,701	1,553	1,071
Extraordinary Losses	80	367	164	—
Pre-tax Income	497	2,502	3,430	4,533
Income Taxes	-524	1,173	1,389	1,831
Net Income	1,021	1,329	2,118	2,702
EBITDA	936	2,491	4,072	5,796
Gross Margin	28.8%	30.0%	33.6%	35.0%
Operating Margin	1.4%	4.3%	4.9%	6.2%
ROA	3.6%	4.1%	4.8%	6.1%
ROE	12.2%	12.7%	15.8%	18.9%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
調達プラットフォーム	57,641	7,390	12.8%
マーケティングプラットフォーム	3,833	-260	-6.8%
その他	475	-96	-20.2%