eole Inc.
2334・Growth Market・Services
eole Inc.2334
eole Inc.2334
Reference Indicators
Market Cap
208¥100M
P/E (Forecast)
16.4x
P/B
6.0x
Dividend Yield (Forecast)
0.00%
ROE
-15.2%
EV/EBITDA
87.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,086 | 3,564 | 3,817 | 3,549 | 14,159 |
Cost of Sales | 1,446 | 2,742 | 2,713 | 2,528 | 9,572 |
Gross Profit | 639 | 821 | 1,104 | 1,020 | 4,587 |
SG&A Expenses | 680 | 766 | 1,062 | 1,040 | 4,376 |
Operating Income | -40 | 55 | 41 | -20 | 211 |
Non-operating Income | 0 | 0 | 2 | 2 | 5 |
Non-operating Expenses | 3 | 1 | 1 | 6 | 723 |
Ordinary Income | -43 | 54 | 43 | -24 | -506 |
Extraordinary Income | — | 0 | — | 7 | 33 |
Extraordinary Losses | 101 | 15 | 4 | 473 | 49 |
Pre-tax Income | -144 | 38 | 38 | -490 | -522 |
Income Taxes | 2 | 1 | 2 | 2 | 4 |
Net Income | -147 | 36 | 36 | -493 | -528 |
EBITDA | -18 | 65 | 121 | 29 | 225 |
Gross Margin | 30.7% | 23.0% | 28.9% | 28.7% | 32.4% |
Operating Margin | -1.9% | 1.5% | 1.1% | -0.6% | 1.5% |
ROA | -19.6% | 2.5% | 2.7% | -47.1% | -4.8% |
ROE | -33.7% | 6.5% | 4.9% | -161.0% | -15.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| インターネットメディア事業 | 3,994 | -132 | -3.3% |
| AIデータセンター事業 | 10,120 | 422 | 4.2% |
| 暗号資産関連事業 | 45 | -77 | -171.1% |
| AIUI事業 | 0 | 0 | 0.0% |