ENVALITH
株式会社MUSCAT GROUP logo

MUSCAT GROUP Inc.

195A・Growth Market・Services

Official website
株式会社MUSCAT GROUP logo
MUSCAT GROUP Inc.195A
Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

—

P/B

2.3x

Dividend Yield (Forecast)

0.00%

ROE

-32.8%

EV/EBITDA

—
Financial Summary
Unit: ¥M
Item
2024Mar 2024
2025Mar 2025
2026Mar 2026
Net Sales
2,3742,9864,129
Cost of Sales
1,0881,3751,916
Gross Profit
1,2861,6102,213
SG&A Expenses
1,1981,5222,612
Operating Income
8788-399
Non-operating Income
75923
Non-operating Expenses
55175
Ordinary Income
8995-451
Extraordinary Income
—22725
Extraordinary Losses
01361
Pre-tax Income
89115-87
Income Taxes
-202307
Net Income
109112-368
EBITDA
144166-186
Gross Margin
54.2%53.9%53.6%
Operating Margin
3.7%2.9%-9.7%
ROA
6.1%3.2%-6.5%
ROE
15.8%11.8%-32.8%
Segment Performance
Unit: ¥M
2026
SegmentNet SalesOperating IncomeOperating Margin
ブランドプロデュース事業000.0%