ENVALITH

NIHON DENGI CO.,LTD. 2Q Earnings Flash

Retrofit work drove higher revenue and profit in 1H. Orders rose +18.6% and the air-conditioning instrumentation backlog grew +33.6%, underpinning 2H revenue build.

PublishedNovember 4, 2026 at 18:08 GMT+9

Key Positives From The 2Q Results

Revenue was JPY 19,758M (+5.8% YoY) and operating income JPY 4,549M (+9.9% YoY). Profit growth outpaced revenue growth. The drivers were large retrofit projects for factories and offices and a better gross profit margin (46.6%, +1.4pt). Orders received of JPY 33,303M (+18.6% YoY) far exceeded revenue. We view the resulting backlog build as a positive, as it underpins revenue in 2H and next fiscal year.

  • Margin Expansion
    : Gross profit margin improved to 46.6% (+1.4pt), lifting OPM to 23.0% (+0.8pt). Higher retrofit revenue drove profit growth.
  • Strong Book-to-Bill
    : Orders received were 1.69x revenue (our estimate). Backlog rose in both segments: JPY 42,707M (+33.6%) in Air-Conditioning Instrumentation and JPY 4,314M (+31.4%) in Industrial Systems.
  • New-Build Orders Surge
    : Air-Conditioning Instrumentation new-build orders reached JPY 12,361M (+36.2%), led by research facilities and factories. New-build backlog of JPY 22,170M (+53.9%) builds the revenue base for next fiscal year and beyond.
  • Industrial Systems Growth
    : Revenue rose +17.5% and segment profit +15.6%, driven by electrical work and software. Both segments delivered higher revenue and profit.
  • Dividend Increase
    : The full-year dividend forecast is JPY 56, up JPY 16 YoY on a split-adjusted basis. The forecast payout ratio of 41.0% (our estimate) signals a stronger commitment to shareholder returns.

Key Concerns From The 2Q Results

Cumulative profit rose, but standalone 2Q (Jul–Sep) operating income fell to JPY 2,793M (-3.1% YoY, our estimate). The strong 1Q (+39.5%) carried the cumulative result. Standalone 2Q SG&A rose +15.7% YoY (our estimate), outpacing revenue growth. The key sustainability question is whether rising fixed costs, including personnel expenses, are starting to offset margin gains.

  • 2Q Gross Margin Decline
    : Standalone 2Q gross profit margin was 46.3% (-1.4pt YoY, our estimate). The cumulative gross margin improvement came largely from 1Q.
  • Weak New-Build Revenue
    : Air-Conditioning Instrumentation new-build revenue fell to JPY 6,298M (-18.8%) on a pullback in factory and medical facility projects. Conversion of new-build orders into revenue is pushed to 2H and beyond.
  • Lagging Revenue Progress Rate
    : Revenue progress of 38.4% trails the prior-year 1H share of full-year actuals (40.3%). Meeting the plan requires 2H revenue growth of +14.6% YoY (our estimate).
  • Decelerating Growth In Plan
    : The full-year plan calls for operating income +5.7% and net income +3.0%, implying a slowdown from 1H growth (+9.9% and +11.2%).
  • Market Exposure
    : Interim comprehensive income fell to JPY 3,645M (-9.1%). Investment securities of JPY 19,312M account for 32.1% of total assets (our estimate), leaving results sensitive to market swings.

Focus Areas / Items To Monitor Going Forward

  • 2H Revenue Delivery
    : Visibility on achieving 2H revenue of JPY 31,742M (our estimate), given completions and handovers concentrated in 4Q. The pace of backlog conversion is the key focus.
  • Gross Margin Resilience
    : Whether the gross profit margin can hold in the 46% range amid rising personnel costs, including the compensation improvements announced in August. We need to determine whether the 2Q standalone margin decline is temporary.
  • New-Build Backlog Timing
    : Revenue recognition timing and profitability of the JPY 22,170M (+53.9%) new-build backlog, which will drive next year's growth rate.
Discussion Points For Management
  • Expected revenue recognition of the new-build backlog by period (2H vs. next fiscal year) and assumed gross margins
  • Breakdown of the 2Q standalone SG&A increase, and the full-year impact of higher starting salaries and compensation improvements
  • Sustainability of strong retrofit growth (revenue +24.7%), and trends in order pricing and cost pass-through
  • Reasons for the increase in other property, plant and equipment (JPY 620M → JPY 1,551M) and asset retirement obligations (JPY 85M → JPY 310M), and the impact on future fixed costs
  • Policy on deploying surplus funds, including securities and investment securities, and the medium-term positioning of a higher payout ratio

Key Financial Highlights

ItemValueYoY
Orders ReceivedJPY 33,303M+18.6%
└ Air-Conditioning Instrumentation BusinessJPY 30,689M+19.2%
└ Industrial Systems BusinessJPY 2,614M+12.7%
RevenueJPY 19,758M+5.8%
Gross ProfitJPY 9,203M+9.0%
Gross Profit Margin46.6%+1.4pt
SG&AJPY 4,653M+8.2%
Operating IncomeJPY 4,549M+9.9%
Operating Income Margin23.0%+0.8pt
Non-Operating IncomeJPY 296M+89.7%
└ Interest IncomeJPY 85M+60.4%
└ Dividend IncomeJPY 103M+49.3%
Recurring ProfitJPY 4,846M+12.8%
Interim Net Income Attributable to Owners of Parent CompanyJPY 3,300M+11.2%
EPSJPY 51.78+11.1%
Order Backlog (Air-Conditioning Instrumentation)JPY 42,707M+33.6%
Order Backlog (Industrial Systems)JPY 4,314M+31.4%

*Gross profit margin, operating income margin, YoY changes in the non-operating income breakdown, and EPS growth are our estimates. EPS is retroactively adjusted for the 4-for-1 stock split effective April 1, 2026. Recurring profit growth (+12.8%) exceeded operating income growth due to higher interest and dividend income.

Performance By Business Segment

In the core Air-Conditioning Instrumentation segment, retrofit growth offset the pullback in new-build work, delivering higher revenue and profit. Industrial Systems posted double-digit revenue and profit growth. Adjustments (corporate expenses) were -JPY 2,408M, in line with the prior year (-JPY 2,415M).

Segment Performance Table

SegmentRevenueYoYOperating IncomeYoYMargin
Air-Conditioning Instrumentation BusinessJPY 17,403M+4.4%JPY 6,524M+5.6%37.5%
Industrial Systems BusinessJPY 2,354M+17.5%JPY 433M+15.6%18.4%
Adjustments---JPY 2,408M--
ConsolidatedJPY 19,758M+5.8%JPY 4,549M+9.9%23.0%

*There are no inter-segment sales; external customer revenue equals total revenue. Margins are our estimates.

Strong Performers
  • Air-Conditioning Instrumentation – Retrofit: Revenue of JPY 11,105M (+24.7%), driven by large retrofit projects for factories and offices. Orders also expanded to JPY 18,328M (+9.9%), led by factories and hospitality facilities.
  • Air-Conditioning Instrumentation – New-Build Orders: JPY 12,361M (+36.2%), on growth in new construction for research facilities and factories. New-build backlog reached JPY 22,170M (+53.9%).
  • Industrial Systems: Revenue +17.5% and segment profit +15.6%. Electrical work and software drove revenue, while production equipment ancillary work and electrical work drove orders. Orders received were JPY 2,614M (+12.7%).
  • By Revenue Recognition Method: Goods transferred over time totaled JPY 14,865M (+7.8%, our estimate). Percentage-of-completion revenue was the main growth driver.
Underperformers
  • Air-Conditioning Instrumentation – New-Build Revenue: JPY 6,298M (-18.8%), reflecting a pullback in new-build projects for factories and medical facilities. Given the expansion in new-build orders and backlog, this looks largely like a timing shift.
  • Industrial Systems Margin: 18.4% (vs. 18.7% in the prior year, our estimate). Margins were roughly flat despite higher revenue.

Progress Versus Full-Year Guidance

Operating income progress of 36.4% exceeds the prior-year 1H share of full-year actuals (35.0%, our estimate). Revenue progress of 38.4%, however, trails the prior year (40.3%). Required 2H operating income is JPY 7,951M, only +3.5% YoY versus the prior-year 2H (our estimate). Given the Air-Conditioning Instrumentation backlog (+33.6%) and the concentration of revenue in 4Q, a 2H performance in line with last year would be enough to meet the profit plan.

ItemValue (2Q Cumulative)Full-Year ForecastProgress
RevenueJPY 19,758MJPY 51,500M38.4%
Operating IncomeJPY 4,549MJPY 12,500M36.4%
Recurring ProfitJPY 4,846MJPY 12,700M38.2%
Net IncomeJPY 3,300MJPY 8,700M37.9%
EPSJPY 51.78JPY 136.4937.9%
  • Project completions and handovers cluster in 4Q, when utilization rates also peak. As a result, 4Q revenue tends to exceed 1Q–3Q levels (company disclosure).
  • In the prior fiscal year, 1H accounted for 40.3% of full-year revenue and 35.0% of operating income (our estimate), reflecting a 2H-weighted profit structure.

Changes To Guidance

Full-year guidance announced on May 7, 2026 is unchanged (revenue JPY 51,500M, operating income JPY 12,500M, net income JPY 8,700M). Given 1H progress and the backlog build, the pace of 2H completions and handovers will determine any upside potential.

Commentary On Shareholder Returns

The interim dividend is JPY 20 (vs. JPY 15.25 in the prior year, split-adjusted). The year-end forecast is JPY 36, keeping the annual forecast unchanged at JPY 56. This is an increase of JPY 16 from the prior-year actual of JPY 40 (split-adjusted). The payout ratio on forecast EPS of JPY 136.49 is 41.0%, up from 30.2% in the prior year (both our estimates). There was no mention of share buybacks.

Financial Position

The company is debt-free, with an equity ratio of 81.3% (+4.6pt vs. the prior year-end), reflecting a solid balance sheet. Cash and deposits plus securities total JPY 17,309M (our estimate). The company also holds JPY 19,312M of investment securities.

  • Key Figures
  • Leverage Metrics
ItemValueAdditional Information
Cash and DepositsJPY 9,235M-12.8% vs. prior year-end
SecuritiesJPY 8,074M-13.5% vs. prior year-end
Investment SecuritiesJPY 19,312M+9.2% vs. prior year-end. Main driver of the increase in non-current assets
Notes Receivable, Accounts Receivable from Completed Construction Contracts, etc.JPY 7,944M-29.4% vs. prior year-end. Collection of year-end receivables
Costs on Construction Contracts in ProgressJPY 1,981M+162.0% vs. prior year-end
Advances Received on Construction Contracts in ProgressJPY 2,848M+112.9% vs. prior year-end
Shareholders' EquityJPY 48,926M+4.4% vs. prior year-end
Income Taxes PayableJPY 807MJPY 2,633M at prior year-end
Interest-Bearing Debt-No borrowings on the balance sheet

Disclosures Released Alongside The Earnings Announcement

  • 2026/11/04
    Released supplementary materials for 1H results. Includes order and backlog breakdowns that help assess the 2H outlook

Major Announcements During The Quarter

  • 2026/08/26
    Announced higher starting salaries for new graduates and improved employee compensation. This signals a priority on talent acquisition; the impact on SG&A needs monitoring
  • 2026/09/28
    Announced a secondary share offering, aimed at broadening the shareholder base and improving liquidity
  • 2026/10/06
    Determined the offering price and other terms of the secondary offering
  • 2026/10/07
    Announced inclusion in the TOPIX. This could attract index-linked inflows and broaden the investor base

Large-Shareholding Filings / Material Proposals Over The Past Year

  • Mizuho Bank: 5.2%→2.7% (2026/10/15) - Held to strengthen business ties with the issuer and under trust assets and discretionary investment contracts. Filed due to changes in collateral agreements and a decrease in holdings of 1% or more
  • Ryosuke Shimada: 6.3%→5.7% (2026/10/06) - Held as a stable shareholder in his capacity as President and Representative Director. Filed due to the execution of collateral agreements relating to share certificates
  • Fidelity Management & Research Company LLC: 9.4%→8.5% (2026/04/30) - Held to manage client assets under trust and discretionary investment contracts
  • Fidelity Management & Research Company LLC: 10.0%→9.4% (2026/03/13) - Held to manage client assets. Filed due to an increase in the share of holdings related to securities lending transactions
  • FMR LLC: 9.3%→9.4% (2026/03/13) - Held to manage client assets. Amendment report
Disclaimer

ENVALITH, INC. ("ENVALITH") provides exclusive research coverage services to domestic and international institutional investors, as well as domestic individual investors, with the objective of contributing to the development of global and Japanese capital markets by providing information necessary for considering investments in Japanese listed companies.

  • Purpose and Disclaimer Regarding Investment Decisions

    This report has been prepared solely for informational purposes and does not constitute a solicitation to acquire, sell, or hold securities or any other financial products. Furthermore, this report does not constitute specific investment, financial, or tax advice. Any opinions, judgments, or recommendations contained herein are not intended to induce investment activities. Please be advised that all investment decisions must be made based on the investor's own responsibility and judgment, and ENVALITH and subject company shall not be involved in any such investment decisions.

  • Information Sources, Accuracy, and Disclaimer of Warranty

    This report has been prepared based on a formal request from the subject company, utilizing information provided by and interviews conducted with said company. By using this report, you are deemed to have agreed to the following: 1. Information Sources: This report is prepared on the assumption that the publicly available information and information disclosed by the subject company and provided during interviews is true and reliable. ENVALITH has not independently verified or validated the veracity of such information. 2. Accuracy: The interpretations, analyses, and hypotheses or conclusions based thereon contained in this report are independently derived by ENVALITH using its own perspectives and analytical methods based on the information mentioned in the preceding paragraph. 3. Disclaimer of Warranty: In the event that there are errors or omissions in the information disclosed by the subject company, ENVALITH and subject company shall not be held liable for any inaccuracies in this report resulting therefrom. ENVALITH and subject company make no warranties, whether express or implied, regarding the accuracy, safety, validity, completeness, or any other aspect of this report, nor regarding the past or future performance of the subject company.

  • Limitation of Liability

    ENVALITH and subject company shall not be liable for any costs, damages, or losses (including direct, indirect, incidental, consequential, or punitive damages) arising from the use of this report or the information obtained therefrom. Users of this report acknowledge and agree that such use is at their own risk.

  • Potential Conflicts of Interest

    ENVALITH may have, or may have in the future, business relationships with the subject company. Accordingly, investors should be aware that conflicts of interest may exist that could affect the objectivity of this report.

  • No Obligation to Change or Update Content

    The contents and opinions in this report, as well as the information upon which it is based, are current as of the date of preparation and are subject to change without notice. Please be advised that ENVALITH is under no obligation to update the contents of this report, and investors must verify the timeliness of the information on their own.

  • Governing Language

    This report is prepared in Japanese, English, and Chinese. In the event of any discrepancy or difference in interpretation between the language versions, the Japanese version shall be treated as the original and shall prevail.

  • Copyright

    All rights (including copyrights) relating to this report belong to ENVALITH. Any reproduction, redistribution, or other use of all or part of this report without the prior written permission of ENVALITH is strictly prohibited.

  • Use for Other Investment Products

    Except where ENVALITH has provided prior written approval, the use of this report and the trademarks or trade names of ENVALITH or the subject company in connection with the information distribution, transaction, sales promotion, or advertising of any investment products (including derivatives, structured products, investment trusts, or investment assets whose price, return, or performance is based on or linked to this report) is strictly prohibited.