Nittetsu Mining Co., Ltd.
1515・Prime Market・Mining
Nittetsu Mining Co., Ltd.1515
Nittetsu Mining Co., Ltd.1515
Reference Indicators
Market Cap
2,222¥100M
P/E (Forecast)
18.2x
P/B
1.4x
Dividend Yield (Forecast)
2.23%
ROE
9.4%
EV/EBITDA
9.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 149,082 | 164,020 | 166,884 | 196,766 | 209,717 |
Cost of Sales | 114,217 | 129,038 | 133,488 | 162,535 | 165,896 |
Gross Profit | 34,864 | 34,981 | 33,396 | 34,231 | 43,820 |
SG&A Expenses | 19,149 | 21,349 | 22,218 | 23,974 | 24,993 |
Operating Income | 15,715 | 13,632 | 11,177 | 10,257 | 18,826 |
Non-operating Income | 1,561 | 1,810 | 2,157 | 3,105 | 4,125 |
Non-operating Expenses | 671 | 2,238 | 1,278 | 1,925 | 2,731 |
Ordinary Income | 16,605 | 13,204 | 12,056 | 11,437 | 20,221 |
Extraordinary Income | 191 | 1,726 | 341 | 4,788 | 3,075 |
Extraordinary Losses | 493 | 751 | 989 | 2,239 | 607 |
Pre-tax Income | 16,304 | 14,179 | 11,408 | 13,986 | 22,688 |
Income Taxes | 5,110 | 3,164 | 3,988 | 4,393 | 6,459 |
Net Income | 9,279 | 9,780 | 6,602 | 9,019 | 14,033 |
EBITDA | 21,141 | 19,117 | 17,190 | 18,661 | 26,279 |
Gross Margin | 23.4% | 21.3% | 20.0% | 17.4% | 20.9% |
Operating Margin | 10.5% | 8.3% | 6.7% | 5.2% | 9.0% |
ROA | 4.7% | 4.7% | 2.9% | 3.8% | 4.5% |
ROE | 8.0% | 7.7% | 4.8% | 6.4% | 9.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 鉱石 | 66,907 | 8,007 | 12.0% |
| 金属 | 120,289 | 6,744 | 5.6% |
| 機械・環境 | 15,905 | 2,081 | 13.1% |
| 不動産 | 4,746 | 3,318 | 69.9% |
| 再生可能エネルギー | 1,868 | 645 | 34.5% |
| 資源 | 0 | 0 | 0.0% |
| その他 | 0 | 0 | 0.0% |